Aucfan Co., Ltd. (TYO:3674)
Japan
· Delayed Price · Currency is JPY 353.00
-14.00 (-3.81%)
Jun 6, 2025, 3:30 PM JST
Aucfan Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | 163 | 302 | 31 | 401 | 359 | 709 | Upgrade
|
| Depreciation & Amortization | 252 | 240 | 274 | 262 | 344 | 357 | Upgrade
|
| Loss (Gain) From Sale of Assets | 63 | 63 | 36 | - | 275 | 78 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -34 | - | Upgrade
|
| Other Operating Activities | -102 | 140 | -568 | -32 | -599 | -164 | Upgrade
|
| Change in Accounts Receivable | -116 | -160 | 21 | 359 | 223 | -22 | Upgrade
|
| Change in Inventory | -42 | 18 | 9 | 201 | -48 | -184 | Upgrade
|
| Change in Accounts Payable | 555 | 383 | -1 | -56 | 23 | -3 | Upgrade
|
| Change in Other Net Operating Assets | 65 | 17 | 307 | -56 | 582 | 17 | Upgrade
|
| Operating Cash Flow | 838 | 1,003 | 109 | 1,079 | 1,125 | 788 | Upgrade
|
| Operating Cash Flow Growth | 50.99% | 820.18% | -89.90% | -4.09% | 42.77% | - | Upgrade
|
| Capital Expenditures | -13 | -9 | -129 | -8 | -8 | -8 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 2 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | 7 | -14 | - | Upgrade
|
| Divestitures | - | - | - | - | -19 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -228 | -204 | -264 | -303 | -265 | -300 | Upgrade
|
| Investment in Securities | - | - | - | - | -1 | - | Upgrade
|
| Other Investing Activities | 3 | -2 | 8 | 30 | 20 | 11 | Upgrade
|
| Investing Cash Flow | -229 | -206 | -376 | -263 | -276 | -287 | Upgrade
|
| Short-Term Debt Issued | - | 1,433 | 1,060 | 360 | - | 1,700 | Upgrade
|
| Long-Term Debt Issued | - | 100 | - | - | - | 500 | Upgrade
|
| Total Debt Issued | 880 | 1,533 | 1,060 | 360 | - | 2,200 | Upgrade
|
| Short-Term Debt Repaid | - | -1,033 | -1,060 | -300 | -133 | -867 | Upgrade
|
| Long-Term Debt Repaid | - | -108 | -211 | -319 | -327 | -561 | Upgrade
|
| Total Debt Repaid | -1,105 | -1,141 | -1,271 | -619 | -460 | -1,428 | Upgrade
|
| Net Debt Issued (Repaid) | -225 | 392 | -211 | -259 | -460 | 772 | Upgrade
|
| Issuance of Common Stock | - | - | - | 178 | - | 45 | Upgrade
|
| Repurchase of Common Stock | -34 | - | -136 | - | - | - | Upgrade
|
| Other Financing Activities | 42 | 39 | 15 | -1 | 4 | 32 | Upgrade
|
| Financing Cash Flow | -217 | 431 | -332 | -82 | -456 | 849 | Upgrade
|
| Foreign Exchange Rate Adjustments | 11 | -11 | 32 | 3 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | -1 | 15 | -1 | -2 | - | Upgrade
|
| Net Cash Flow | 401 | 1,216 | -552 | 736 | 391 | 1,350 | Upgrade
|
| Free Cash Flow | 825 | 994 | -20 | 1,071 | 1,117 | 780 | Upgrade
|
| Free Cash Flow Growth | 95.50% | - | - | -4.12% | 43.20% | - | Upgrade
|
| Free Cash Flow Margin | 17.21% | 20.54% | -0.39% | 17.12% | 13.32% | 10.49% | Upgrade
|
| Free Cash Flow Per Share | 79.75 | 96.30 | -1.89 | 101.55 | 103.01 | 74.86 | Upgrade
|
| Cash Interest Paid | 11 | 8 | 5 | 7 | 9 | 9 | Upgrade
|
| Cash Income Tax Paid | 95 | -78 | 254 | 34 | 599 | 148 | Upgrade
|
| Levered Free Cash Flow | 1,141 | 1,322 | -404.13 | 2,439 | 4,840 | -5,727 | Upgrade
|
| Unlevered Free Cash Flow | 1,148 | 1,327 | -401 | 2,443 | 4,845 | -5,722 | Upgrade
|
| Change in Net Working Capital | -996 | -1,075 | 472 | -2,294 | -4,413 | 6,258 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.