Cross Marketing Group Inc. (TYO:3675)
Japan · Delayed Price · Currency is JPY 613.00
+4.00 (0.66%)
Aug 24, 2026, 3:30 PM JST
Cross Marketing Group Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 33,203 | 33,203 | 28,896 | 26,184 | 25,094 | 24,899 |
Revenue Growth | 14.90% | 14.90% | 10.36% | 4.34% | 0.78% | 30.75% |
Gross Profit Gross Profit Growth | 11,257 | 11,257 | 11,072 | 10,225 | 10,394 | 10,337 |
Operating Income Operating Income Growth | 1,768 | 1,768 | 2,523 | 1,844 | 1,951 | 2,522 |
Net Income Net Income Growth | 795 | 795 | 1,356 | 1,192 | 1,007 | 1,559 |
Earnings Per Share EPS Growth | 41.16 | 41.16 | 71.46 | 61.69 | 50.57 | 78.29 |
EPS Growth | -42.41% | -42.41% | 15.84% | 21.99% | -35.41% | 58.18% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Digital Marketing Business Digital Marketing Business Growth | 13,274 | 11,195 | 9,487 | 10,475 |
Unallocated Adjustment Unallocated Adjustment Growth | -1,691 | -1,553 | -1,323 | -1,253 |
Data Marketing Business Data Marketing Business Growth | 10,789 | 9,754 | 10,597 | 9,157 |
Insight Business Insight Business Growth | 6,524 | 6,789 | 6,333 | 6,521 |
Total Total Growth | 28,897 | 26,185 | 25,094 | 24,899 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 12,666 | 12,666 | 7,634 | 7,376 | 6,477 | 5,541 |
Total Debt Total Debt Growth | 6,020 | 6,020 | 4,248 | 4,977 | 4,096 | 2,819 |
Net Cash (Debt) Net Cash Growth | 6,646 | 6,646 | 3,386 | 2,399 | 2,381 | 2,722 |
Net Cash Growth | 96.28% | 96.28% | 41.14% | 0.76% | -12.53% | 45.48% |
Net Cash Per Share Net Cash Per Share Growth | 344.07 | 344.07 | 178.45 | 124.06 | 119.56 | 136.65 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,854 | 1,854 | 1,955 | 1,570 | 1,796 | 1,950 |
Capital Expenditures CapEx Growth | -82 | -82 | -56 | -22 | -51 | -70 |
Free Cash Flow Free Cash Flow Growth | 1,772 | 1,772 | 1,899 | 1,548 | 1,745 | 1,880 |
Free Cash Flow Growth | -6.69% | -6.69% | 22.67% | -11.29% | -7.18% | -5.62% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 33.90% | 33.90% | 38.32% | 39.05% | 41.42% | 41.52% |
Operating Margin | 5.33% | 5.33% | 8.73% | 7.04% | 7.78% | 10.13% |
Pretax Margin | 5.15% | 5.15% | 8.09% | 7.37% | 7.36% | 9.31% |
Profit Margin | 2.39% | 2.39% | 4.69% | 4.55% | 4.01% | 6.26% |
FCF Margin | 5.34% | 5.34% | 6.57% | 5.91% | 6.95% | 7.55% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 15.000 | - | 14.000 | 13.000 | 12.000 | 9.600 |
Dividend Per Share Growth | 7.14% | - | 7.69% | 8.33% | 25.00% | 35.21% |
Dividend Yield | 2.53% | - | 1.98% | 2.30% | 1.55% | 1.38% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 14.89 | 13.73 | 10.07 | 9.58 | 16.31 | 9.61 |
Forward PE | - | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
P/FCF Ratio | 6.49 | 6.16 | 7.19 | 7.38 | 9.41 | 7.97 |
PS Ratio | 0.35 | 0.33 | 0.47 | 0.44 | 0.66 | 0.60 |