DIGITAL HEARTS HOLDINGS Co., Ltd. (TYO:3676)
Japan
· Delayed Price · Currency is JPY 1,056.00
-17.00 (-1.58%)
Mar 7, 2025, 3:30 PM JST
DIGITAL HEARTS HOLDINGS Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | - | 854 | 1,996 | 2,749 | 1,504 | 1,296 | Upgrade
|
| Depreciation & Amortization | - | 1,037 | 1,175 | 727 | 413 | 338 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,084 | 1,053 | 43 | 413 | 22 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 38 | - | 2 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 5 | 1 | 5 | Upgrade
|
| Other Operating Activities | - | -977 | -917 | -652 | -446 | -619 | Upgrade
|
| Change in Accounts Receivable | - | -381 | -842 | 393 | -701 | -10 | Upgrade
|
| Change in Inventory | - | -5 | -7 | 27 | -1 | -22 | Upgrade
|
| Change in Accounts Payable | - | 58 | 169 | -433 | 149 | -8 | Upgrade
|
| Change in Other Net Operating Assets | - | 89 | 185 | 218 | 82 | 84 | Upgrade
|
| Operating Cash Flow | - | 1,759 | 2,850 | 3,077 | 1,416 | 1,086 | Upgrade
|
| Operating Cash Flow Growth | - | -38.28% | -7.38% | 117.30% | 30.39% | 22.16% | Upgrade
|
| Capital Expenditures | - | -617 | -638 | -187 | -100 | -150 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2 | 3 | 2 | - | - | Upgrade
|
| Cash Acquisitions | - | -115 | - | -1,869 | -1,328 | -591 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -194 | -394 | -192 | -220 | -106 | Upgrade
|
| Investment in Securities | - | -1,272 | -401 | -28 | 3 | -10 | Upgrade
|
| Other Investing Activities | - | -212 | -483 | -256 | -136 | -161 | Upgrade
|
| Investing Cash Flow | - | -2,369 | -1,903 | -2,537 | -1,813 | -1,018 | Upgrade
|
| Short-Term Debt Issued | - | 1,988 | - | 620 | 2,026 | 1,800 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 66 | - | Upgrade
|
| Total Debt Issued | - | 1,988 | - | 620 | 2,092 | 1,800 | Upgrade
|
| Short-Term Debt Repaid | - | - | -300 | - | - | -1,000 | Upgrade
|
| Long-Term Debt Repaid | - | - | -184 | -168 | -49 | -527 | Upgrade
|
| Total Debt Repaid | - | - | -484 | -168 | -49 | -1,527 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,988 | -484 | 452 | 2,043 | 273 | Upgrade
|
| Issuance of Common Stock | - | - | 1,117 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -500 | Upgrade
|
| Dividends Paid | - | -467 | -390 | -314 | -302 | -296 | Upgrade
|
| Other Financing Activities | - | -587 | -102 | -684 | -11 | 8 | Upgrade
|
| Financing Cash Flow | - | 934 | 141 | -546 | 1,730 | -515 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 77 | 194 | 139 | 7 | -11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -1 | -2 | - | Upgrade
|
| Net Cash Flow | - | 401 | 1,283 | 132 | 1,338 | -458 | Upgrade
|
| Free Cash Flow | - | 1,142 | 2,212 | 2,890 | 1,316 | 936 | Upgrade
|
| Free Cash Flow Growth | - | -48.37% | -23.46% | 119.60% | 40.60% | 16.27% | Upgrade
|
| Free Cash Flow Margin | - | 2.94% | 6.06% | 9.90% | 5.81% | 4.43% | Upgrade
|
| Free Cash Flow Per Share | - | 51.28 | 100.86 | 133.65 | 60.97 | 42.91 | Upgrade
|
| Cash Interest Paid | - | 12 | 14 | 8 | 5 | 5 | Upgrade
|
| Cash Income Tax Paid | - | 1,013 | 913 | 701 | 435 | 600 | Upgrade
|
| Levered Free Cash Flow | - | 995.63 | 1,695 | 2,478 | 903.38 | 707.13 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,008 | 1,701 | 2,485 | 907.13 | 710.25 | Upgrade
|
| Change in Net Working Capital | -268.81 | 486 | 317 | -449 | 379 | 243 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.