ZIGExN Co., Ltd. (TYO:3679)
Japan · Delayed Price · Currency is JPY 463.00
-2.00 (-0.43%)
Aug 21, 2026, 3:30 PM JST
ZIGExN Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,269 | 29,221 | 25,450 | 23,249 | 18,709 | 15,272 | |
Revenue Growth | 16.26% | 14.82% | 9.47% | 24.27% | 22.50% | 21.55% |
Cost of Revenue | 5,853 | 5,687 | 4,545 | 3,926 | 3,158 | 2,493 |
Gross Profit | 24,416 | 23,534 | 20,905 | 19,323 | 15,551 | 12,779 |
Selling, General & Admin | 18,359 | 16,711 | 14,491 | 13,212 | 10,597 | 8,864 |
Other Operating Expenses | -40 | -44 | -76 | -71 | -10 | -5 |
Operating Expenses | 18,319 | 17,605 | 15,194 | 13,871 | 11,244 | 9,499 |
Operating Income | 6,097 | 5,929 | 5,711 | 5,452 | 4,307 | 3,280 |
Interest Expense | -43 | -39 | -25 | -13 | -10 | -6 |
Interest & Investment Income | 80 | 21 | 6 | 1 | 1 | 1 |
Earnings From Equity Investments | - | - | - | -4 | -3 | - |
Currency Exchange Gain (Loss) | - | -10 | -22 | -13 | 2 | 35 |
Other Non Operating Income (Expenses) | 3 | 10 | -8 | - | - | -1 |
EBT Excluding Unusual Items | 6,137 | 5,911 | 5,662 | 5,423 | 4,297 | 3,309 |
Gain (Loss) on Sale of Assets | - | -7 | -6 | -4 | -129 | - |
Asset Writedown | - | 43 | 1 | 12 | 31 | - |
Pretax Income | 6,137 | 5,947 | 5,657 | 5,431 | 4,199 | 3,309 |
Income Tax Expense | 1,915 | 1,817 | 1,792 | 1,631 | 1,269 | 1,043 |
Earnings From Continuing Operations | 4,222 | 4,130 | 3,865 | 3,800 | 2,930 | 2,266 |
Minority Interest in Earnings | 29 | 27 | 7 | - | - | -4 |
Net Income | 4,251 | 4,157 | 3,872 | 3,800 | 2,930 | 2,262 |
Net Income to Common | 4,251 | 4,157 | 3,872 | 3,800 | 2,930 | 2,262 |
Net Income Growth | 10.07% | 7.36% | 1.90% | 29.69% | 29.53% | - |
Shares Outstanding (Basic) | 100 | 100 | 102 | 104 | 105 | 108 |
Shares Outstanding (Diluted) | 100 | 100 | 102 | 104 | 105 | 108 |
Shares Change | -1.26% | -1.82% | -2.46% | -0.91% | -2.70% | -0.61% |
EPS (Basic) | 42.72 | 41.66 | 38.13 | 36.54 | 27.85 | 20.92 |
EPS (Diluted) | 42.69 | 41.64 | 38.08 | 36.45 | 27.85 | 20.92 |
EPS Growth | 11.47% | 9.35% | 4.47% | 30.88% | 33.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 5,849 | 4,118 | 7,171 | 6,765 | 5,618 | 3,811 |
Free Cash Flow Per Share | 58.74 | 41.25 | 70.52 | 64.89 | 53.40 | 35.25 |
Dividend Per Share | 11.000 | 11.000 | 7.500 | 5.000 | 4.000 | 3.500 |
Dividend Growth | 46.67% | 46.67% | 50.00% | 25.00% | 14.29% | 16.67% |
Gross Margin | 80.66% | 80.54% | 82.14% | 83.11% | 83.12% | 83.68% |
Operating Margin | 20.14% | 20.29% | 22.44% | 23.45% | 23.02% | 21.48% |
Profit Margin | 14.04% | 14.23% | 15.21% | 16.35% | 15.66% | 14.81% |
Free Cash Flow Margin | 19.32% | 14.09% | 28.18% | 29.10% | 30.03% | 24.95% |
EBITDA | 7,775 | 7,601 | 7,106 | 6,726 | 5,332 | 4,210 |
EBITDA Margin | 25.69% | 26.01% | 27.92% | 28.93% | 28.50% | 27.57% |
D&A For EBITDA | 1,678 | 1,672 | 1,395 | 1,274 | 1,025 | 930 |
EBIT | 6,097 | 5,929 | 5,711 | 5,452 | 4,307 | 3,280 |
EBIT Margin | 20.14% | 20.29% | 22.44% | 23.45% | 23.02% | 21.48% |
Effective Tax Rate | 31.20% | 30.55% | 31.68% | 30.03% | 30.22% | 31.52% |
Advertising Expenses | - | 6,681 | 6,100 | 5,716 | 4,985 | 4,405 |