DIGITAL PLUS Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	7,016	5,468	2,353	2,815	2,743	1,887
Market Cap Growth	107.83%	132.41%	-16.42%	2.62%	45.40%	-1.26%
Enterprise Value	7,667	5,558	2,459	2,751	2,213	1,587
Last Close Price	1610.00	1258.00	585.00	784.00	764.00	550.00
PE Ratio	-	-	112.04	-	-	57.17
Forward PE	-	14.30	14.30	14.30	14.30	14.30
PS Ratio	6.83	5.86	2.81	4.23	4.40	6.23
PB Ratio	7.50	5.94	2.88	5.33	3.43	2.25
P/TBV Ratio	16.70	13.34	13.07	-	4.27	3.77
P/FCF Ratio	-	-	-	-	70.34	22.73
P/OCF Ratio	-	-	-	-	66.91	22.73
EV/Sales Ratio	7.47	5.96	2.93	4.14	3.55	5.24
EV/EBITDA Ratio	294.89	-	57.18	-	24.87	-
EV/EBIT Ratio	-	-	819.61	-	737.77	-
EV/FCF Ratio	-12.17	-	-	-	56.75	19.12
Debt / Equity Ratio	1.51	1.47	0.96	0.90	0.26	0.28
Debt / EBITDA Ratio	54.42	-	18.14	-	2.35	-
Debt / FCF Ratio	-	-	-	-	5.36	2.86
Net Debt / Equity Ratio	0.61	0.27	-0.03	0.06	-0.89	-0.43
Net Debt / EBITDA Ratio	22.12	-41.00	-0.49	-0.29	-8.00	5.69
Net Debt / FCF Ratio	-0.91	-0.54	1.24	-0.13	-18.26	-4.39
Asset Turnover	0.36	0.33	0.42	0.41	0.44	0.22
Inventory Turnover	1.97	1.90	3.26	3.11	2.07	0.55
Quick Ratio	1.08	1.09	1.08	0.91	2.66	1.87
Current Ratio	1.19	1.20	1.14	1.03	2.84	1.92
Return on Equity (ROE)	-6.93%	-9.33%	12.20%	-38.28%	-21.84%	4.01%
Return on Assets (ROA)	-0.86%	-1.28%	0.09%	-7.44%	0.13%	-6.16%
Return on Invested Capital (ROIC)	-2.99%	-5.91%	0.44%	-59.13%	1.07%	-51.74%
Return on Capital Employed (ROCE)	-3.60%	-5.30%	0.30%	-27.40%	0.30%	-15.90%
Earnings Yield	-0.70%	-1.30%	0.89%	-10.27%	-6.53%	1.75%
FCF Yield	-8.98%	-8.38%	-0.72%	-8.17%	1.42%	4.40%
Buyback Yield / Dilution	-13.81%	-15.46%	-2.71%	0.98%	-5.47%	-0.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.