FFRI Security, Inc. (TYO:3692)
Japan · Delayed Price · Currency is JPY 8,900.00
-140.00 (-1.55%)
At close: Nov 28, 2025
FFRI Security Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '20 Mar 31, 2020 | 2018 - 2019 |
| 3,821 | 3,039 | 2,446 | 1,952 | 1,779 | 1,602 | Upgrade | |
Revenue Growth (YoY) | 50.55% | 24.24% | 25.31% | 9.72% | 11.05% | -2.97% | Upgrade |
Cost of Revenue | 1,153 | 1,010 | 905 | 785 | 553 | 318 | Upgrade |
Gross Profit | 2,668 | 2,029 | 1,541 | 1,167 | 1,226 | 1,284 | Upgrade |
Selling, General & Admin | 1,110 | 1,034 | 842 | 840 | 974 | 842 | Upgrade |
Research & Development | 165 | 165 | 189 | 111 | 138 | 100 | Upgrade |
Amortization of Goodwill & Intangibles | 13 | 13 | 13 | 13 | 10 | - | Upgrade |
Operating Expenses | 1,288 | 1,212 | 1,044 | 964 | 1,122 | 942 | Upgrade |
Operating Income | 1,380 | 817 | 497 | 203 | 104 | 342 | Upgrade |
Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade |
Earnings From Equity Investments | 78 | 43 | 34 | 38 | 51 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 21 | 19 | 9 | 6 | - | -3 | Upgrade |
EBT Excluding Unusual Items | 1,482 | 880 | 540 | 247 | 155 | 340 | Upgrade |
Asset Writedown | - | - | - | - | - | -10 | Upgrade |
Pretax Income | 1,482 | 880 | 540 | 247 | 155 | 330 | Upgrade |
Income Tax Expense | 321 | 193 | 108 | 60 | 35 | 56 | Upgrade |
Net Income | 1,161 | 687 | 432 | 187 | 120 | 274 | Upgrade |
Net Income to Common | 1,161 | 687 | 432 | 187 | 120 | 274 | Upgrade |
Net Income Growth | 227.04% | 59.03% | 131.02% | 55.83% | -56.20% | 34.98% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | -0.31% | -1.91% | -1.23% | 0.05% | Upgrade |
EPS (Basic) | 146.78 | 86.86 | 54.62 | 23.57 | 14.83 | 33.46 | Upgrade |
EPS (Diluted) | 146.78 | 86.86 | 54.62 | 23.57 | 14.83 | 33.46 | Upgrade |
EPS Growth | 227.05% | 59.03% | 131.74% | 58.87% | -55.66% | 34.91% | Upgrade |
Free Cash Flow | 1,908 | 617 | 371 | 291 | -35 | 186 | Upgrade |
Free Cash Flow Per Share | 241.22 | 78.01 | 46.90 | 36.67 | -4.33 | 22.71 | Upgrade |
Dividend Per Share | 14.000 | 14.000 | 10.000 | - | - | - | Upgrade |
Dividend Growth | 40.00% | 40.00% | - | - | - | - | Upgrade |
Gross Margin | 69.83% | 66.77% | 63.00% | 59.78% | 68.92% | 80.15% | Upgrade |
Operating Margin | 36.12% | 26.88% | 20.32% | 10.40% | 5.85% | 21.35% | Upgrade |
Profit Margin | 30.39% | 22.61% | 17.66% | 9.58% | 6.74% | 17.10% | Upgrade |
Free Cash Flow Margin | 49.94% | 20.30% | 15.17% | 14.91% | -1.97% | 11.61% | Upgrade |
EBITDA | 1,434 | 860 | 538 | 256 | 156 | 401 | Upgrade |
EBITDA Margin | 37.53% | 28.30% | 22.00% | 13.11% | 8.77% | 25.03% | Upgrade |
D&A For EBITDA | 54 | 43 | 41 | 53 | 52 | 59 | Upgrade |
EBIT | 1,380 | 817 | 497 | 203 | 104 | 342 | Upgrade |
EBIT Margin | 36.12% | 26.88% | 20.32% | 10.40% | 5.85% | 21.35% | Upgrade |
Effective Tax Rate | 21.66% | 21.93% | 20.00% | 24.29% | 22.58% | 16.97% | Upgrade |
Advertising Expenses | - | 254 | 140 | 159 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.