FFRI Security, Inc. (TYO:3692)
Japan
· Delayed Price · Currency is JPY 3,340.00
-70.00 (-2.05%)
May 2, 2025, 3:30 PM JST
FFRI Security Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 | 2018 |
| Revenue | 2,628 | 2,446 | 1,952 | 1,779 | 1,602 | 1,651 | Upgrade
|
| Revenue Growth (YoY) | 12.07% | 25.31% | 9.72% | 11.05% | -2.97% | -1.31% | Upgrade
|
| Cost of Revenue | 981 | 905 | 785 | 553 | 318 | 240 | Upgrade
|
| Gross Profit | 1,647 | 1,541 | 1,167 | 1,226 | 1,284 | 1,411 | Upgrade
|
| Selling, General & Admin | 981 | 842 | 840 | 974 | 842 | 996 | Upgrade
|
| Research & Development | 189 | 189 | 111 | 138 | 100 | 131 | Upgrade
|
| Operating Expenses | 1,183 | 1,044 | 964 | 1,122 | 942 | 1,127 | Upgrade
|
| Operating Income | 464 | 497 | 203 | 104 | 342 | 284 | Upgrade
|
| Earnings From Equity Investments | 42 | 34 | 38 | 51 | 1 | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 9 | 6 | - | -3 | - | Upgrade
|
| EBT Excluding Unusual Items | 525 | 540 | 247 | 155 | 340 | 282 | Upgrade
|
| Asset Writedown | - | - | - | - | -10 | - | Upgrade
|
| Pretax Income | 525 | 540 | 247 | 155 | 330 | 282 | Upgrade
|
| Income Tax Expense | 94 | 108 | 60 | 35 | 56 | 79 | Upgrade
|
| Net Income | 431 | 432 | 187 | 120 | 274 | 203 | Upgrade
|
| Net Income to Common | 431 | 432 | 187 | 120 | 274 | 203 | Upgrade
|
| Net Income Growth | 21.75% | 131.02% | 55.83% | -56.20% | 34.98% | -8.56% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.31% | -1.91% | -1.23% | 0.05% | 0.07% | Upgrade
|
| EPS (Basic) | 54.49 | 54.62 | 23.57 | 14.83 | 33.46 | 24.80 | Upgrade
|
| EPS (Diluted) | 54.49 | 54.62 | 23.57 | 14.83 | 33.46 | 24.80 | Upgrade
|
| EPS Growth | 21.75% | 131.74% | 58.87% | -55.66% | 34.91% | -8.69% | Upgrade
|
| Free Cash Flow | - | 371 | 291 | -35 | 186 | 101 | Upgrade
|
| Free Cash Flow Per Share | - | 46.90 | 36.67 | -4.33 | 22.71 | 12.34 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | - | - | - | Upgrade
|
| Gross Margin | 62.67% | 63.00% | 59.78% | 68.92% | 80.15% | 85.46% | Upgrade
|
| Operating Margin | 17.66% | 20.32% | 10.40% | 5.85% | 21.35% | 17.20% | Upgrade
|
| Profit Margin | 16.40% | 17.66% | 9.58% | 6.74% | 17.10% | 12.30% | Upgrade
|
| Free Cash Flow Margin | - | 15.17% | 14.91% | -1.97% | 11.61% | 6.12% | Upgrade
|
| EBITDA | 496 | 538 | 256 | 156 | 401 | 329 | Upgrade
|
| EBITDA Margin | 18.87% | 22.00% | 13.11% | 8.77% | 25.03% | 19.93% | Upgrade
|
| D&A For EBITDA | 32 | 41 | 53 | 52 | 59 | 45 | Upgrade
|
| EBIT | 464 | 497 | 203 | 104 | 342 | 284 | Upgrade
|
| EBIT Margin | 17.66% | 20.32% | 10.40% | 5.85% | 21.35% | 17.20% | Upgrade
|
| Effective Tax Rate | 17.90% | 20.00% | 24.29% | 22.58% | 16.97% | 28.01% | Upgrade
|
| Advertising Expenses | - | 140 | 159 | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.