FFRI Security, Inc. (TYO:3692)
Japan flag Japan · Delayed Price · Currency is JPY
4,810.00
-80.00 (-1.64%)
Jul 29, 2026, 1:23 PM JST

FFRI Security Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
4,3484,3483,0392,4461,9521,779
Revenue Growth
43.07%43.07%24.24%25.31%9.72%11.05%
Gross Profit
2,6402,6402,0291,5411,1671,226
Operating Income
1,3641,364817497203104
Net Income
1,0991,099687432187120
Earnings Per Share
138.95138.9586.8654.6223.5714.83
EPS Growth
59.97%59.97%59.03%131.74%58.87%-55.66%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cyber Security Business
3,9883,9882,5881,9811,5311,488
Software Development / Testing Business
456.46456.46499.82492.55439.01294.54
Unallocated Adjustment
-95.32-95.32-48.35-26.2-17.57-2.99
Total
4,3494,3493,0392,4471,9531,779

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,3343,3342,1622,0781,7581,644
Total Debt
889---
Net Cash (Debt)
3,3263,3262,1532,0781,7581,644
Net Cash Growth
54.48%54.48%3.61%18.20%6.93%-18.45%
Net Cash Per Share
420.50420.50272.20262.71221.56203.23

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,3601,360641390302-16
Capital Expenditures
-49-49-24-19-11-19
Free Cash Flow
1,3111,311617371291-35
Free Cash Flow Growth
112.48%112.48%66.31%27.49%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
60.72%60.72%66.77%63.00%59.78%68.92%
Operating Margin
31.37%31.37%26.88%20.32%10.40%5.85%
Pretax Margin
33.51%33.51%28.96%22.08%12.65%8.71%
Profit Margin
25.28%25.28%22.61%17.66%9.58%6.74%
FCF Margin
30.15%30.15%20.30%15.17%14.91%-1.97%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingJul '26 Mar '26 Mar '25 Mar '24
Dividend Per Share
18.00018.00014.00010.000
Dividend Per Share Growth
28.57%28.57%40.00%-
Dividend Yield
0.37%0.30%0.41%0.51%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
35.1943.5439.6136.2741.5878.41
Forward PE
-28.9328.9328.9328.9334.19
P/FCF Ratio
29.5036.5044.1042.2426.72-
PS Ratio
8.9011.018.956.413.985.29