FFRI Security, Inc. (TYO:3692)
Japan · Delayed Price · Currency is JPY 4,745.00
+5.00 (0.11%)
Aug 18, 2026, 3:30 PM JST
FFRI Security Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,359 | 4,348 | 3,039 | 2,446 | 1,952 | 1,779 | |
Revenue Growth | 27.87% | 43.07% | 24.24% | 25.31% | 9.72% | 11.05% |
Cost of Revenue | 1,733 | 1,708 | 1,010 | 905 | 785 | 553 |
Gross Profit | 2,626 | 2,640 | 2,029 | 1,541 | 1,167 | 1,226 |
Selling, General & Admin | 1,230 | 1,164 | 1,034 | 842 | 840 | 974 |
Research & Development | 99 | 99 | 165 | 189 | 111 | 138 |
Amortization of Goodwill & Intangibles | 13 | 13 | 13 | 13 | 13 | 10 |
Operating Expenses | 1,342 | 1,276 | 1,212 | 1,044 | 964 | 1,122 |
Operating Income | 1,284 | 1,364 | 817 | 497 | 203 | 104 |
Interest & Investment Income | 6 | 6 | 1 | - | - | - |
Earnings From Equity Investments | 70 | 74 | 43 | 34 | 38 | 51 |
Other Non Operating Income (Expenses) | 9 | 13 | 19 | 9 | 6 | - |
EBT Excluding Unusual Items | 1,369 | 1,457 | 880 | 540 | 247 | 155 |
Pretax Income | 1,369 | 1,457 | 880 | 540 | 247 | 155 |
Income Tax Expense | 345 | 358 | 193 | 108 | 60 | 35 |
Net Income | 1,024 | 1,099 | 687 | 432 | 187 | 120 |
Net Income to Common | 1,024 | 1,099 | 687 | 432 | 187 | 120 |
Net Income Growth | 14.93% | 59.97% | 59.03% | 131.02% | 55.83% | -56.20% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -0.00% | -0.00% | -0.00% | -0.31% | -1.91% | -1.23% |
EPS (Basic) | 129.46 | 138.95 | 86.86 | 54.62 | 23.57 | 14.83 |
EPS (Diluted) | 129.46 | 138.95 | 86.86 | 54.62 | 23.57 | 14.83 |
EPS Growth | 14.93% | 59.97% | 59.03% | 131.74% | 58.87% | -55.66% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,311 | 617 | 371 | 291 | -35 |
Free Cash Flow Per Share | - | 165.75 | 78.01 | 46.90 | 36.67 | -4.33 |
Dividend Per Share | 18.000 | 18.000 | 14.000 | 10.000 | - | - |
Dividend Growth | 28.57% | 28.57% | 40.00% | - | - | - |
Gross Margin | 60.24% | 60.72% | 66.77% | 63.00% | 59.78% | 68.92% |
Operating Margin | 29.46% | 31.37% | 26.88% | 20.32% | 10.40% | 5.85% |
Profit Margin | 23.49% | 25.28% | 22.61% | 17.66% | 9.58% | 6.74% |
Free Cash Flow Margin | - | 30.15% | 20.30% | 15.17% | 14.91% | -1.97% |
EBITDA | 1,353 | 1,428 | 860 | 538 | 256 | 156 |
EBITDA Margin | 31.05% | 32.84% | 28.30% | 22.00% | 13.11% | 8.77% |
D&A For EBITDA | 69.25 | 64 | 43 | 41 | 53 | 52 |
EBIT | 1,284 | 1,364 | 817 | 497 | 203 | 104 |
EBIT Margin | 29.46% | 31.37% | 26.88% | 20.32% | 10.40% | 5.85% |
Effective Tax Rate | 25.20% | 24.57% | 21.93% | 20.00% | 24.29% | 22.58% |
Advertising Expenses | - | 195 | 254 | 140 | 159 | - |