FFRI Security, Inc. (TYO:3692)

Japan flag Japan · Delayed Price · Currency is JPY
6,150.00
-200.00 (-3.15%)
Jun 26, 2025, 3:24 PM JST

FFRI Security Statistics

Total Valuation

FFRI Security has a market cap or net worth of JPY 50.23 billion. The enterprise value is 48.07 billion.

Market Cap 50.23B
Enterprise Value 48.07B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

FFRI Security has 7.91 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 7.91M
Shares Outstanding 7.91M
Shares Change (YoY) -0.00%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 46.62%
Owned by Institutions (%) -0.05%
Float 4.22M

Valuation Ratios

The trailing PE ratio is 73.11.

PE Ratio 73.11
Forward PE n/a
PS Ratio 16.53
PB Ratio 18.02
P/TBV Ratio 18.73
P/FCF Ratio 81.40
P/OCF Ratio 78.36
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 53.24, with an EV/FCF ratio of 77.91.

EV / Earnings 69.98
EV / Sales 15.82
EV / EBITDA 53.24
EV / EBIT 55.90
EV / FCF 77.91

Financial Position

The company has a current ratio of 2.16, with a Debt / Equity ratio of 0.00.

Current Ratio 2.16
Quick Ratio 2.02
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.01
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 27.65% and return on invested capital (ROIC) is 20.52%.

Return on Equity (ROE) 27.65%
Return on Assets (ROA) 13.28%
Return on Invested Capital (ROIC) 20.52%
Return on Capital Employed (ROCE) 29.04%
Revenue Per Employee 15.27M
Profits Per Employee 3.45M
Employee Count 199
Asset Turnover 0.79
Inventory Turnover n/a

Taxes

In the past 12 months, FFRI Security has paid 193.00 million in taxes.

Income Tax 193.00M
Effective Tax Rate 21.93%

Stock Price Statistics

The stock price has increased by +218.48% in the last 52 weeks. The beta is 0.72, so FFRI Security's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +218.48%
50-Day Moving Average 4,502.90
200-Day Moving Average 2,918.52
Relative Strength Index (RSI) 70.82
Average Volume (20 Days) 976,720

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FFRI Security had revenue of JPY 3.04 billion and earned 687.00 million in profits. Earnings per share was 86.86.

Revenue 3.04B
Gross Profit 2.03B
Operating Income 817.00M
Pretax Income 880.00M
Net Income 687.00M
EBITDA 860.00M
EBIT 817.00M
Earnings Per Share (EPS) 86.86
Full Income Statement

Balance Sheet

The company has 2.16 billion in cash and 9.00 million in debt, giving a net cash position of 2.15 billion or 272.20 per share.

Cash & Cash Equivalents 2.16B
Total Debt 9.00M
Net Cash 2.15B
Net Cash Per Share 272.20
Equity (Book Value) 2.79B
Book Value Per Share 352.48
Working Capital 1.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 641.00 million and capital expenditures -24.00 million, giving a free cash flow of 617.00 million.

Operating Cash Flow 641.00M
Capital Expenditures -24.00M
Free Cash Flow 617.00M
FCF Per Share 78.01
Full Cash Flow Statement

Margins

Gross margin is 66.77%, with operating and profit margins of 26.88% and 22.61%.

Gross Margin 66.77%
Operating Margin 26.88%
Pretax Margin 28.96%
Profit Margin 22.61%
EBITDA Margin 28.30%
EBIT Margin 26.88%
FCF Margin 20.30%

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 0.22%.

Dividend Per Share 14.00
Dividend Yield 0.22%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 11.35%
Buyback Yield 0.00%
Shareholder Yield 0.22%
Earnings Yield 1.37%
FCF Yield 1.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 3, 2014. It was a forward split with a ratio of 4.

Last Split Date Dec 3, 2014
Split Type Forward
Split Ratio 4

Scores

FFRI Security has an Altman Z-Score of 9.53 and a Piotroski F-Score of 4.

Altman Z-Score 9.53
Piotroski F-Score 4