Ceres Inc. (TYO:3696)
Japan flag Japan · Delayed Price · Currency is JPY
2,288.00
-16.00 (-0.69%)
Oct 22, 2026, 3:30 PM JST

Ceres Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
32,57029,66027,70624,07020,53623,402
Revenue Growth
7.11%7.05%15.11%17.21%-12.25%15.78%
Gross Profit
14,44313,01613,33510,5868,0637,772
Operating Income
3,1752,3342,2281,1181,2472,305
Net Income
2,0602,4971,480451462,775
Earnings Per Share
178.06216.59128.8839.554.07243.30
EPS Growth
-13.09%68.05%225.85%871.58%-98.33%268.41%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-32.56-20.1-11.46-18.12-198.12-105.26
Mobile Service Business
30,16527,99026,18523,47720,44722,024
Financial Service Business
2,4381,6901,533611.77287.081,484
Total
32,57029,66027,70724,07120,53623,403

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,26913,07711,5748,1126,5476,842
Total Debt
10,8569,4159,5137,3625,8854,215
Net Cash (Debt)
-5873,6622,0617506622,627
Net Cash Growth
-77.68%174.80%13.29%-74.80%15.88%
Net Cash Per Share
-50.74317.64179.4865.7758.39230.29

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4291,6707221,0611011,162
Capital Expenditures
-202-217-325-269-123-73
Free Cash Flow
2271,453397792-221,089
Free Cash Flow Growth
-83.39%266.00%-49.87%---50.90%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.34%43.88%48.13%43.98%39.26%33.21%
Operating Margin
9.75%7.87%8.04%4.64%6.07%9.85%
Pretax Margin
10.80%15.57%8.60%3.44%3.51%17.11%
Profit Margin
6.33%8.42%5.34%1.87%0.22%11.86%
FCF Margin
0.70%4.90%1.43%3.29%-0.11%4.65%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00040.00020.00020.00040.000
Dividend Per Share Growth
33.33%50.00%100.00%0%-50.00%122.22%
Dividend Yield
2.62%3.09%1.29%1.64%2.29%1.67%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.858.9824.1530.90215.849.70
Forward PE
5.8341.1341.1341.1341.1341.13
P/FCF Ratio
117.1615.4390.0317.60-24.73
PS Ratio
0.820.761.290.580.481.15