Ceres Inc. (TYO:3696)
Japan flag Japan · Delayed Price · Currency is JPY
2,168.00
-12.00 (-0.55%)
Aug 19, 2026, 3:30 PM JST

Ceres Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
32,57029,66027,70624,07020,53623,402
Revenue Growth
7.11%7.05%15.11%17.21%-12.25%15.78%
Gross Profit
14,44313,01613,33510,5868,0637,772
Operating Income
3,1752,3342,2281,1181,2472,305
Net Income
2,0602,4971,480451462,775
Earnings Per Share
178.06216.59128.8839.554.07243.30
EPS Growth
-13.09%68.05%225.85%871.58%-98.33%268.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Financial Service Business
2,4381,6901,533611.77287.081,484
Unallocated Adjustment
-32.56-20.1-11.46-18.12-198.12-105.26
Mobile Service Business
30,16527,99026,18523,47720,44722,024
Total
32,57029,66027,70724,07120,53623,403

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,26913,07711,5748,1126,5476,842
Total Debt
10,8569,4159,5137,3625,8854,215
Net Cash (Debt)
-5873,6622,0617506622,627
Net Cash Growth
-77.68%174.80%13.29%-74.80%15.88%
Net Cash Per Share
-50.74317.64179.4865.7758.39230.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4291,6707221,0611011,162
Capital Expenditures
-202-217-325-269-123-73
Free Cash Flow
2271,453397792-221,089
Free Cash Flow Growth
-83.39%266.00%-49.87%---50.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.34%43.88%48.13%43.98%39.26%33.21%
Operating Margin
9.75%7.87%8.04%4.64%6.07%9.85%
Pretax Margin
10.80%15.57%8.60%3.44%3.51%17.11%
Profit Margin
6.33%8.42%5.34%1.87%0.22%11.86%
FCF Margin
0.70%4.90%1.43%3.29%-0.11%4.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00040.00020.00020.00040.000
Dividend Per Share Growth
33.33%50.00%100.00%0%-50.00%122.22%
Dividend Yield
2.79%3.09%1.34%1.73%2.46%1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.248.9824.1530.90215.849.70
Forward PE
6.0741.1341.1341.1341.1341.13
P/FCF Ratio
110.7915.4390.0317.60-24.73
PS Ratio
0.770.761.290.580.481.15