Ceres Inc. (TYO:3696)
Japan flag Japan · Delayed Price · Currency is JPY
2,100.00
+37.00 (1.79%)
Jul 27, 2026, 12:44 PM JST

Ceres Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
31,49629,66027,70624,07020,53623,402
Revenue Growth
9.84%7.05%15.11%17.21%-12.25%15.78%
Gross Profit
14,15113,01613,33510,5868,0637,772
Operating Income
3,2052,3342,2281,1181,2472,305
Net Income
3,5482,4971,480451462,775
Earnings Per Share
307.53216.59128.8839.554.07243.30
EPS Growth
498.81%68.05%225.85%871.58%-98.33%268.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mobile Service Business
29,35027,99026,18523,47720,44722,024
Financial Service Business
2,1751,6901,533611.77287.081,484
Unallocated Adjustment
-28.58-20.1-11.46-18.12-198.12-105.26
Total
31,49629,66027,70724,07120,53623,403

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,38013,07711,5748,1126,5476,842
Total Debt
12,0529,4159,5137,3625,8854,215
Net Cash (Debt)
4,3283,6622,0617506622,627
Net Cash Growth
299.61%77.68%174.80%13.29%-74.80%15.88%
Net Cash Per Share
375.17317.64179.4865.7758.39230.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,6707221,0611011,162
Capital Expenditures
--217-325-269-123-73
Free Cash Flow
-1,453397792-221,089
Free Cash Flow Growth
-266.00%-49.87%---50.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.93%43.88%48.13%43.98%39.26%33.21%
Operating Margin
10.17%7.87%8.04%4.64%6.07%9.85%
Pretax Margin
18.51%15.57%8.60%3.44%3.51%17.11%
Profit Margin
11.26%8.42%5.34%1.87%0.22%11.86%
FCF Margin
-4.90%1.43%3.29%-0.11%4.65%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.00060.00040.00020.00020.00040.000
Dividend Per Share Growth
33.33%50.00%100.00%0%-50.00%122.22%
Dividend Yield
2.91%3.09%1.34%1.73%2.46%1.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.718.9824.1530.90215.849.70
Forward PE
4.7741.1341.1341.1341.1341.13
P/FCF Ratio
16.7815.4390.0317.60-24.73
PS Ratio
0.770.761.290.580.481.15