SHIFT Inc. (TYO:3697)
Japan flag Japan · Delayed Price · Currency is JPY
742.00
+71.20 (10.61%)
Apr 17, 2026, 11:30 AM JST

SHIFT Statistics

Total Valuation

SHIFT has a market cap or net worth of JPY 171.46 billion. The enterprise value is 167.08 billion.

Market Cap171.46B
Enterprise Value 167.08B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date n/a

Share Statistics

SHIFT has 255.61 million shares outstanding. The number of shares has decreased by -0.34% in one year.

Current Share Class 255.61M
Shares Outstanding 255.61M
Shares Change (YoY) -0.34%
Shares Change (QoQ) -1.08%
Owned by Insiders (%) 35.69%
Owned by Institutions (%) 29.85%
Float 163.75M

Valuation Ratios

The trailing PE ratio is 20.87 and the forward PE ratio is 13.52.

PE Ratio 20.87
Forward PE 13.52
PS Ratio 1.22
PB Ratio 4.45
P/TBV Ratio 6.37
P/FCF Ratio 15.01
P/OCF Ratio 13.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.50, with an EV/FCF ratio of 14.63.

EV / Earnings 19.77
EV / Sales 1.19
EV / EBITDA 9.50
EV / EBIT 11.72
EV / FCF 14.63

Financial Position

The company has a current ratio of 1.43, with a Debt / Equity ratio of 0.52.

Current Ratio 1.43
Quick Ratio 1.27
Debt / Equity 0.52
Debt / EBITDA 1.13
Debt / FCF 1.76
Interest Coverage 83.03

Financial Efficiency

Return on equity (ROE) is 22.63% and return on invested capital (ROIC) is 28.97%.

Return on Equity (ROE) 22.63%
Return on Assets (ROA) 12.19%
Return on Invested Capital (ROIC) 28.97%
Return on Capital Employed (ROCE) 30.38%
Weighted Average Cost of Capital (WACC) 9.55%
Revenue Per Employee 11.99M
Profits Per Employee 723,220
Employee Count11,688
Asset Turnover 1.89
Inventory Turnover 41.93

Taxes

In the past 12 months, SHIFT has paid 4.15 billion in taxes.

Income Tax 4.15B
Effective Tax Rate 32.94%

Stock Price Statistics

The stock price has decreased by -43.87% in the last 52 weeks. The beta is 1.15, so SHIFT's price volatility has been higher than the market average.

Beta (5Y) 1.15
52-Week Price Change -43.87%
50-Day Moving Average 661.25
200-Day Moving Average 1,107.33
Relative Strength Index (RSI) 51.66
Average Volume (20 Days) 6,978,830

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHIFT had revenue of JPY 140.17 billion and earned 8.45 billion in profits. Earnings per share was 32.14.

Revenue140.17B
Gross Profit 47.91B
Operating Income 14.45B
Pretax Income 12.61B
Net Income 8.45B
EBITDA 17.78B
EBIT 14.45B
Earnings Per Share (EPS) 32.14
Full Income Statement

Balance Sheet

The company has 24.44 billion in cash and 20.06 billion in debt, with a net cash position of 4.38 billion or 17.14 per share.

Cash & Cash Equivalents 24.44B
Total Debt 20.06B
Net Cash 4.38B
Net Cash Per Share 17.14
Equity (Book Value) 38.57B
Book Value Per Share 150.90
Working Capital 14.16B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.74 billion and capital expenditures -1.32 billion, giving a free cash flow of 11.42 billion.

Operating Cash Flow 12.74B
Capital Expenditures -1.32B
Depreciation & Amortization 3.33B
Net Borrowing 5.67B
Free Cash Flow 11.42B
FCF Per Share 44.68
Full Cash Flow Statement

Margins

Gross margin is 34.18%, with operating and profit margins of 10.31% and 6.03%.

Gross Margin 34.18%
Operating Margin 10.31%
Pretax Margin 8.99%
Profit Margin 6.03%
EBITDA Margin 12.68%
EBIT Margin 10.31%
FCF Margin 8.15%

Dividends & Yields

SHIFT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.34%
Shareholder Yield 0.34%
Earnings Yield 4.93%
FCF Yield 6.66%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 22, 2025. It was a forward split with a ratio of 15.

Last Split Date Jan 22, 2025
Split Type Forward
Split Ratio 15

Scores

SHIFT has an Altman Z-Score of 7.91 and a Piotroski F-Score of 6.

Altman Z-Score 7.91
Piotroski F-Score 6