SHIFT Inc. (TYO:3697)
Japan flag Japan · Delayed Price · Currency is JPY
1,117.00
+59.00 (5.58%)
Oct 19, 2026, 10:49 AM JST

SHIFT Statistics

Total Valuation

SHIFT has a market cap or net worth of JPY 285.52 billion. The enterprise value is 289.29 billion.

Market Cap285.52B
Enterprise Value 289.29B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date Aug 28, 2026

Share Statistics

SHIFT has 255.62 million shares outstanding. The number of shares has decreased by -1.75% in one year.

Current Share Class 255.62M
Shares Outstanding 255.62M
Shares Change (YoY) -1.75%
Shares Change (QoQ) +0.11%
Owned by Insiders (%) 32.92%
Owned by Institutions (%) 34.96%
Float 171.47M

Valuation Ratios

The trailing PE ratio is 36.88 and the forward PE ratio is 19.57.

PE Ratio 36.88
Forward PE 19.57
PS Ratio 1.67
PB Ratio 6.41
P/TBV Ratio 19.07
P/FCF Ratio 21.42
P/OCF Ratio 19.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 15.00, with an EV/FCF ratio of 21.71.

EV / Earnings 36.90
EV / Sales 1.70
EV / EBITDA 15.00
EV / EBIT 19.42
EV / FCF 21.71

Financial Position

The company has a current ratio of 1.81, with a Debt / Equity ratio of 0.82.

Current Ratio 1.81
Quick Ratio 1.64
Debt / Equity 0.82
Debt / EBITDA 1.57
Debt / FCF 2.75
Interest Coverage 49.81

Financial Efficiency

Return on equity (ROE) is 17.76% and return on invested capital (ROIC) is 24.15%.

Return on Equity (ROE) 17.76%
Return on Assets (ROA) 12.04%
Return on Invested Capital (ROIC) 24.15%
Return on Capital Employed (ROCE) 23.71%
Weighted Average Cost of Capital (WACC) 9.55%
Revenue Per Employee 13.83M
Profits Per Employee 635,695
Employee Count11,688
Asset Turnover 1.73
Inventory Turnover 62.12

Taxes

In the past 12 months, SHIFT has paid 5.50 billion in taxes.

Income Tax 5.50B
Effective Tax Rate 42.67%

Stock Price Statistics

The stock price has decreased by -6.02% in the last 52 weeks. The beta is 1.17, so SHIFT's price volatility has been higher than the market average.

Beta (5Y) 1.17
52-Week Price Change -6.02%
50-Day Moving Average 899.13
200-Day Moving Average 767.36
Relative Strength Index (RSI) 73.64
Average Volume (20 Days) 4,625,310

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHIFT had revenue of JPY 161.60 billion and earned 7.43 billion in profits. Earnings per share was 28.69.

Revenue161.60B
Gross Profit 54.20B
Operating Income 17.98B
Pretax Income 12.89B
Net Income 7.43B
EBITDA 22.14B
EBIT 17.98B
Earnings Per Share (EPS) 28.69
Full Income Statement

Balance Sheet

The company has 31.10 billion in cash and 34.71 billion in debt, with a net cash position of -3.62 billion or -14.15 per share.

Cash & Cash Equivalents 31.10B
Total Debt 34.71B
Net Cash -3.62B
Net Cash Per Share -14.15
Equity (Book Value) 42.20B
Book Value Per Share 164.50
Working Capital 27.44B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.72 billion and capital expenditures -1.10 billion, giving a free cash flow of 12.63 billion.

Operating Cash Flow 13.72B
Capital Expenditures -1.10B
Depreciation & Amortization 4.16B
Net Borrowing 22.41B
Free Cash Flow 12.63B
FCF Per Share 49.40
Full Cash Flow Statement

Margins

Gross margin is 33.54%, with operating and profit margins of 11.13% and 4.60%.

Gross Margin 33.54%
Operating Margin 11.13%
Pretax Margin 7.98%
Profit Margin 4.60%
EBITDA Margin 13.70%
EBIT Margin 11.13%
FCF Margin 7.81%

Dividends & Yields

This stock pays an annual dividend of 5.20, which amounts to a dividend yield of 0.47%.

Dividend Per Share 5.20
Dividend Yield 0.47%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 15.79%
FCF Payout Ratio 9.17%
Buyback Yield 1.75%
Shareholder Yield 2.24%
Earnings Yield 2.75%
FCF Yield 4.67%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHIFT is 984.29, which is -11.88% lower than the current price. The consensus rating is "Buy".

Price Target 984.29
Price Target Difference -11.88%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (3Y) 17.45%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on January 22, 2025. It was a forward split with a ratio of 15.

Last Split Date Jan 22, 2025
Split Type Forward
Split Ratio 15

Scores

SHIFT has an Altman Z-Score of 4.82 and a Piotroski F-Score of 5.

Altman Z-Score 4.82
Piotroski F-Score 5