SHIFT Inc. (TYO:3697)
Japan flag Japan · Delayed Price · Currency is JPY
950.00
+67.80 (7.69%)
Jul 28, 2026, 3:30 PM JST

SHIFT Statistics

Total Valuation

SHIFT has a market cap or net worth of JPY 242.82 billion. The enterprise value is 243.92 billion.

Market Cap242.82B
Enterprise Value 243.92B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date n/a

Share Statistics

SHIFT has 255.61 million shares outstanding. The number of shares has decreased by -0.86% in one year.

Current Share Class 255.61M
Shares Outstanding 255.61M
Shares Change (YoY) -0.86%
Shares Change (QoQ) -1.97%
Owned by Insiders (%) 32.93%
Owned by Institutions (%) 33.57%
Float 171.43M

Valuation Ratios

The trailing PE ratio is 37.35 and the forward PE ratio is 18.98.

PE Ratio 37.35
Forward PE 18.98
PS Ratio 1.62
PB Ratio 6.29
P/TBV Ratio 17.78
P/FCF Ratio 21.26
P/OCF Ratio 19.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 36.75
EV / Sales 1.62
EV / EBITDA n/a
EV / EBIT 21.38
EV / FCF 21.36

Financial Position

The company has a current ratio of 1.22, with a Debt / Equity ratio of 0.90.

Current Ratio 1.22
Quick Ratio 1.10
Debt / Equity 0.90
Debt / EBITDA n/a
Debt / FCF 3.04
Interest Coverage 62.93

Financial Efficiency

Return on equity (ROE) is 17.23% and return on invested capital (ROIC) is 26.63%.

Return on Equity (ROE) 17.23%
Return on Assets (ROA) 10.34%
Return on Invested Capital (ROIC) 26.63%
Return on Capital Employed (ROCE) 27.51%
Weighted Average Cost of Capital (WACC) 9.24%
Revenue Per Employee 12.86M
Profits Per Employee 567,847
Employee Count11,688
Asset Turnover 1.64
Inventory Turnover 61.26

Taxes

In the past 12 months, SHIFT has paid 3.74 billion in taxes.

Income Tax 3.74B
Effective Tax Rate 36.04%

Stock Price Statistics

The stock price has decreased by -39.57% in the last 52 weeks. The beta is 1.14, so SHIFT's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change -39.57%
50-Day Moving Average 691.21
200-Day Moving Average 809.96
Relative Strength Index (RSI) 76.61
Average Volume (20 Days) 8,838,135

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHIFT had revenue of JPY 150.26 billion and earned 6.64 billion in profits. Earnings per share was 25.43.

Revenue150.26B
Gross Profit 50.33B
Operating Income 15.36B
Pretax Income 10.36B
Net Income 6.64B
EBITDA n/a
EBIT 15.36B
Earnings Per Share (EPS) 25.43
Full Income Statement

Balance Sheet

The company has 33.75 billion in cash and 34.68 billion in debt, with a net cash position of -933.00 million or -3.65 per share.

Cash & Cash Equivalents 33.75B
Total Debt 34.68B
Net Cash -933.00M
Net Cash Per Share -3.65
Equity (Book Value) 38.63B
Book Value Per Share 150.49
Working Capital 10.96B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.74 billion and capital expenditures -1.32 billion, giving a free cash flow of 11.42 billion.

Operating Cash Flow 12.74B
Capital Expenditures -1.32B
Depreciation & Amortization 3.50B
Net Borrowing 5.67B
Free Cash Flow 11.42B
FCF Per Share 44.68
Full Cash Flow Statement

Margins

Gross margin is 33.50%, with operating and profit margins of 10.22% and 4.42%.

Gross Margin 33.50%
Operating Margin 10.22%
Pretax Margin 6.90%
Profit Margin 4.42%
EBITDA Margin n/a
EBIT Margin 10.22%
FCF Margin 8.15%

Dividends & Yields

This stock pays an annual dividend of 4.10, which amounts to a dividend yield of 0.46%.

Dividend Per Share 4.10
Dividend Yield 0.46%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.86%
Shareholder Yield 1.37%
Earnings Yield 2.73%
FCF Yield 4.70%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for SHIFT is 891.43, which is -6.17% lower than the current price. The consensus rating is "Buy".

Price Target 891.43
Price Target Difference -6.17%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (3Y) 17.11%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on January 22, 2025. It was a forward split with a ratio of 15.

Last Split Date Jan 22, 2025
Split Type Forward
Split Ratio 15

Scores

SHIFT has an Altman Z-Score of 5.1 and a Piotroski F-Score of 4.

Altman Z-Score 5.1
Piotroski F-Score 4