CRI Middleware Co., Ltd. (TYO:3698)

CRI Middleware Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 24, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	6,083	7,399	3,882	5,381	5,053	8,215
Market Cap Growth	56.06%	90.58%	-27.85%	6.49%	-38.49%	-9.66%
Enterprise Value	2,883	4,244	1,226	2,895	2,739	5,358
Last Close Price	1164.00	1416.00	730.08	985.10	873.01	1421.70
PE Ratio	14.48	17.62	12.77	23.19	-	41.28
Forward PE	13.52	15.92	12.04	17.95	84.37	20.27
PS Ratio	1.76	2.15	1.23	1.80	1.78	2.84
PB Ratio	1.49	1.81	1.03	1.52	1.43	2.08
P/TBV Ratio	1.61	1.96	1.16	1.74	1.62	2.25
P/FCF Ratio	7.32	8.90	13.25	11.14	-	16.43
P/OCF Ratio	7.17	8.72	11.84	10.87	219.70	15.05
EV/Sales Ratio	0.84	1.23	0.39	0.97	0.96	1.85
EV/EBITDA Ratio	4.23	6.22	2.35	6.17	11.71	13.04
EV/EBIT Ratio	5.20	7.66	3.32	8.41	28.24	18.87
EV/FCF Ratio	3.47	5.11	4.18	5.99	-	10.72
Debt / Equity Ratio	0.24	0.24	0.27	0.28	0.28	0.25
Debt / EBITDA Ratio	1.47	1.47	1.92	2.13	4.27	2.43
Debt / FCF Ratio	1.20	1.20	3.41	2.07	-	2.00
Asset Turnover	0.62	0.62	0.60	0.59	0.54	0.54
Inventory Turnover	62.50	62.50	82.86	71.94	87.82	32.50
Quick Ratio	3.10	3.10	11.23	9.84	13.22	11.48
Current Ratio	3.16	3.16	11.47	10.01	13.48	11.79
Return on Equity (ROE)	10.89%	10.89%	8.15%	6.52%	-8.97%	5.42%
Return on Assets (ROA)	6.18%	6.18%	4.38%	4.23%	1.15%	3.30%
Return on Capital (ROIC)	7.02%	7.02%	4.95%	4.74%	1.28%	3.67%
Return on Capital Employed (ROCE)	13.00%	13.00%	7.40%	7.30%	2.10%	5.50%
Earnings Yield	6.90%	5.68%	7.83%	4.31%	-6.71%	2.42%
FCF Yield	13.66%	11.23%	7.55%	8.98%	-1.29%	6.09%
Dividend Yield	2.28%	1.77%	2.74%	1.52%	-	-
Payout Ratio	24.76%	24.76%	25.33%	-	-	-
Buyback Yield / Dilution	-0.01%	-0.01%	1.66%	2.64%	0.08%	5.21%
Total Shareholder Return	2.33%	1.75%	4.40%	4.16%	0.08%	5.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.