CRI Middleware Co., Ltd. (TYO:3698)
Japan flag Japan · Delayed Price · Currency is JPY
1,442.00
-5.00 (-0.35%)
Sep 25, 2025, 3:30 PM JST

CRI Middleware Statistics

Total Valuation

CRI Middleware has a market cap or net worth of JPY 7.56 billion. The enterprise value is 4.41 billion.

Market Cap7.56B
Enterprise Value 4.41B

Important Dates

The next estimated earnings date is Thursday, November 6, 2025.

Earnings Date Nov 6, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

CRI Middleware has 5.23 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 5.23M
Shares Outstanding 5.23M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 24.00%
Owned by Institutions (%) 6.37%
Float 2.93M

Valuation Ratios

The trailing PE ratio is 16.30 and the forward PE ratio is 16.27.

PE Ratio 16.30
Forward PE 16.27
PS Ratio 2.14
PB Ratio 1.89
P/TBV Ratio 2.07
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 9.50
EV / Sales 1.24
EV / EBITDA 5.37
EV / EBIT 6.81
EV / FCF n/a

Financial Position

The company has a current ratio of 3.05, with a Debt / Equity ratio of 0.25.

Current Ratio 3.05
Quick Ratio 2.96
Debt / Equity 0.25
Debt / EBITDA 1.22
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 12.37% and return on invested capital (ROIC) is 8.40%.

Return on Equity (ROE) 12.37%
Return on Assets (ROA) 7.30%
Return on Invested Capital (ROIC) 8.40%
Return on Capital Employed (ROCE) 15.49%
Revenue Per Employee 20.83M
Profits Per Employee 2.73M
Employee Count170
Asset Turnover 0.64
Inventory Turnover 50.98

Taxes

In the past 12 months, CRI Middleware has paid 181.00 million in taxes.

Income Tax 181.00M
Effective Tax Rate 27.72%

Stock Price Statistics

The stock price has increased by +95.12% in the last 52 weeks. The beta is 1.14, so CRI Middleware's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change +95.12%
50-Day Moving Average 1,494.42
200-Day Moving Average 1,145.11
Relative Strength Index (RSI) 43.42
Average Volume (20 Days) 23,680

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CRI Middleware had revenue of JPY 3.54 billion and earned 464.00 million in profits. Earnings per share was 88.80.

Revenue3.54B
Gross Profit 2.14B
Operating Income 647.00M
Pretax Income 653.00M
Net Income 464.00M
EBITDA 821.00M
EBIT 647.00M
Earnings Per Share (EPS) 88.80
Full Income Statement

Balance Sheet

The company has 4.19 billion in cash and 1.00 billion in debt, giving a net cash position of 3.19 billion or 611.08 per share.

Cash & Cash Equivalents 4.19B
Total Debt 1.00B
Net Cash 3.19B
Net Cash Per Share 611.08
Equity (Book Value) 4.00B
Book Value Per Share 757.24
Working Capital 3.27B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 60.41%, with operating and profit margins of 18.27% and 13.10%.

Gross Margin 60.41%
Operating Margin 18.27%
Pretax Margin 18.44%
Profit Margin 13.10%
EBITDA Margin 23.19%
EBIT Margin 18.27%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.34%.

Dividend Per Share 20.00
Dividend Yield 1.34%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.02%
Shareholder Yield 1.35%
Earnings Yield 6.14%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 27, 2015. It was a forward split with a ratio of 3.

Last Split Date Mar 27, 2015
Split Type Forward
Split Ratio 3

Scores

CRI Middleware has an Altman Z-Score of 3.9 and a Piotroski F-Score of 4.

Altman Z-Score 3.9
Piotroski F-Score 4