AI storm Co., Ltd. (TYO:3719)
Japan · Delayed Price · Currency is JPY 269.00
+12.00 (4.67%)
Jan 23, 2026, 3:30 PM JST
AI storm Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2021 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | 2004 - 2008 |
|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | 2004 - 2008 |
| 495 | 1,583 | 1,786 | 1,289 | 1,166 | Upgrade | |
Revenue Growth (YoY) | -68.73% | -11.37% | 38.56% | 10.53% | -30.22% | Upgrade |
Cost of Revenue | 410 | 1,327 | 1,394 | 945 | 1,040 | Upgrade |
Gross Profit | 85 | 256 | 392 | 344 | 126.65 | Upgrade |
Selling, General & Admin | 163 | 420 | 467 | 387 | 496.4 | Upgrade |
Operating Expenses | 177 | 422 | 468 | 387 | 500.62 | Upgrade |
Operating Income | -92 | -166 | -76 | -43 | -373.98 | Upgrade |
Interest Expense | - | -12 | -7 | - | -3.69 | Upgrade |
Interest & Investment Income | - | - | 1 | 1 | 11.36 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -3.19 | Upgrade |
Currency Exchange Gain (Loss) | - | -1 | -3 | 1 | - | Upgrade |
Other Non Operating Income (Expenses) | - | -2 | 1 | 1 | -1.62 | Upgrade |
EBT Excluding Unusual Items | -92 | -181 | -84 | -40 | -371.11 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -13.97 | Upgrade |
Gain (Loss) on Sale of Investments | -10 | - | -6 | - | -33.84 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade |
Asset Writedown | -28 | -20 | - | - | -5.01 | Upgrade |
Other Unusual Items | -3 | 44 | 8 | 42 | 108.96 | Upgrade |
Pretax Income | -132 | -157 | -82 | 2 | -314.98 | Upgrade |
Income Tax Expense | 1 | 3 | -13 | -1 | 2.57 | Upgrade |
Earnings From Continuing Operations | -133 | -160 | -69 | 3 | -317.54 | Upgrade |
Minority Interest in Earnings | - | 1 | - | 6 | 13.43 | Upgrade |
Net Income | -133 | -159 | -69 | 9 | -304.12 | Upgrade |
Net Income to Common | -133 | -159 | -69 | 9 | -304.12 | Upgrade |
Shares Outstanding (Basic) | 22 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 22 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 146.51% | 0.48% | - | - | 5.67% | Upgrade |
EPS (Basic) | -5.93 | -17.47 | -7.62 | 0.99 | -33.58 | Upgrade |
EPS (Diluted) | -5.93 | -17.47 | -7.62 | 0.99 | -33.58 | Upgrade |
Free Cash Flow | -77 | -1 | 25 | -39 | -423.82 | Upgrade |
Free Cash Flow Per Share | -3.43 | -0.11 | 2.76 | -4.31 | -46.80 | Upgrade |
Gross Margin | 17.17% | 16.17% | 21.95% | 26.69% | 10.86% | Upgrade |
Operating Margin | -18.59% | -10.49% | -4.25% | -3.34% | -32.07% | Upgrade |
Profit Margin | -26.87% | -10.04% | -3.86% | 0.70% | -26.08% | Upgrade |
Free Cash Flow Margin | -15.56% | -0.06% | 1.40% | -3.03% | -36.34% | Upgrade |
EBITDA | -78 | -137 | -46 | -23 | -358.15 | Upgrade |
EBITDA Margin | -15.76% | -8.65% | -2.57% | -1.78% | -30.71% | Upgrade |
D&A For EBITDA | 14 | 29 | 30 | 20 | 15.82 | Upgrade |
EBIT | -92 | -166 | -76 | -43 | -373.98 | Upgrade |
EBIT Margin | -18.59% | -10.49% | -4.25% | -3.34% | -32.07% | Upgrade |
Updated Mar 30, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.