Systems Engineering Consultants Co.,LTD. (TYO:3741)
3,280.00
-20.00 (-0.61%)
Aug 14, 2026, 3:30 PM JST
TYO:3741 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 11,692 | 11,220 | 10,295 | 8,534 | 7,488 | 6,560 | |
Revenue Growth | 12.25% | 8.98% | 20.64% | 13.97% | 14.15% | 0.54% |
Cost of Revenue | 8,144 | 7,894 | 7,225 | 5,984 | 5,247 | 4,585 |
Gross Profit | 3,548 | 3,326 | 3,070 | 2,550 | 2,241 | 1,975 |
Selling, General & Admin | 1,289 | 1,217 | 1,119 | 977 | 954 | 857 |
Research & Development | 217 | 217 | 151 | 100 | 66 | 53 |
Operating Expenses | 1,518 | 1,446 | 1,277 | 1,083 | 1,026 | 912 |
Operating Income | 2,030 | 1,880 | 1,793 | 1,467 | 1,215 | 1,063 |
Interest Expense | -1.05 | -1 | - | - | - | - |
Interest & Investment Income | 23.37 | 21 | 13 | 8 | 5 | 4 |
Other Non Operating Income (Expenses) | 204.93 | 162 | 87 | 72 | 57 | 39 |
EBT Excluding Unusual Items | 2,257 | 2,062 | 1,893 | 1,547 | 1,277 | 1,106 |
Pretax Income | 2,257 | 2,062 | 1,893 | 1,547 | 1,277 | 1,106 |
Income Tax Expense | 617.32 | 553 | 549 | 442 | 399 | 326 |
Net Income | 1,640 | 1,509 | 1,344 | 1,105 | 878 | 780 |
Net Income to Common | 1,640 | 1,509 | 1,344 | 1,105 | 878 | 780 |
Net Income Growth | 25.88% | 12.28% | 21.63% | 25.85% | 12.56% | 7.29% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.09% | 0.08% | 0.06% | 0.02% | -0.39% | 0.08% |
EPS (Basic) | 160.64 | 147.84 | 131.79 | 108.42 | 86.16 | 76.25 |
EPS (Diluted) | 160.64 | 147.84 | 131.79 | 108.42 | 86.16 | 76.25 |
EPS Growth | 25.77% | 12.18% | 21.55% | 25.83% | 13.00% | 7.20% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,597 | -275 | 351 | 431 | 632 |
Free Cash Flow Per Share | - | 156.47 | -26.96 | 34.44 | 42.30 | 61.78 |
Gross Margin | - | 29.64% | 29.82% | 29.88% | 29.93% | 30.11% |
Operating Margin | 17.36% | 16.76% | 17.42% | 17.19% | 16.23% | 16.20% |
Profit Margin | 14.03% | 13.45% | 13.05% | 12.95% | 11.72% | 11.89% |
Free Cash Flow Margin | - | 14.23% | -2.67% | 4.11% | 5.76% | 9.63% |
EBITDA | 2,093 | 1,940 | 1,840 | 1,503 | 1,250 | 1,090 |
EBITDA Margin | - | 17.29% | 17.87% | 17.61% | 16.69% | 16.62% |
D&A For EBITDA | 63.25 | 60 | 47 | 36 | 35 | 27 |
EBIT | 2,030 | 1,880 | 1,793 | 1,467 | 1,215 | 1,063 |
EBIT Margin | - | 16.76% | 17.42% | 17.19% | 16.23% | 16.20% |
Effective Tax Rate | - | 26.82% | 29.00% | 28.57% | 31.25% | 29.48% |