SIOS Corporation (TYO:3744)
Japan flag Japan · Delayed Price · Currency is JPY
446.00
-17.00 (-3.67%)
Aug 19, 2026, 3:30 PM JST

SIOS Corporation Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,51719,05920,56115,88914,42015,725
Revenue Growth
12.46%-7.31%29.40%10.19%-8.30%5.96%
Gross Profit
5,4575,2925,3305,2154,6664,884
Operating Income
41740135-209-573358
Net Income
342320351-18-639367
Earnings Per Share
39.4536.9140.49-2.08-73.7142.34
EPS Growth
-23.49%-8.84%---18.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-11.79-6.826.675.06-19.84
Consulting & Integration
3,459----
Software Sales & Solutions
9,861----
Products & Services
5,752----
Open System Infrastructure Business
-14,5749,9098,7179,589
Application Business
-5,9955,9735,6986,156
Total
19,06020,56215,88914,42015,725

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1483,5863,6772,6042,5053,148
Total Debt
3746101180221314
Net Cash (Debt)
4,1113,5403,5762,4242,2842,834
Net Cash Growth
24.99%-1.01%47.52%6.13%-19.41%19.08%
Net Cash Per Share
474.21408.35412.53279.63263.48326.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74319686528-370587
Capital Expenditures
-4-12-8-17-44-26
Free Cash Flow
73918485711-414561
Free Cash Flow Growth
207.92%-78.53%7690.91%---12.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.60%27.77%25.92%32.82%32.36%31.06%
Operating Margin
2.03%2.10%0.17%-1.31%-3.97%2.28%
Pretax Margin
2.43%2.56%2.89%-0.58%-3.76%2.51%
Profit Margin
1.67%1.68%1.71%-0.11%-4.43%2.33%
FCF Margin
3.60%0.97%4.17%0.07%-2.87%3.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.000--5.00010.00010.000
Dividend Per Share Growth
0%---50.00%0%0%
Dividend Yield
1.08%--1.45%2.67%1.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.7413.688.52--13.77
P/FCF Ratio
5.4323.793.49271.09-9.01
PS Ratio
0.200.230.140.190.230.32