Intertrade Co.,Ltd. (TYO:3747)
Japan flag Japan · Delayed Price · Currency is JPY
386.00
-11.00 (-2.77%)
Jul 29, 2026, 3:30 PM JST

Intertrade Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,8421,8361,8492,0112,0562,157
Revenue Growth
4.01%-0.70%-8.06%-2.19%-4.68%-1.73%
Gross Profit
556547653734765732
Operating Income
-25-981200241220
Net Income
18-145-9736173201
Earnings Per Share
2.51-20.18-13.505.0124.0827.97
EPS Growth
----79.19%-13.93%302.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Healthcare Business
105.3104.66105.33143.98132.45130.67
Business Solution Business
251.82258.41298.74257.34277.64267.47
Financial Solution Business
1,4861,4731,4451,6101,6461,759
Unallocated Adjustment Amount
-0.17-0.01-0.04-0.05-0.07-0.08
Total
1,8431,8361,8492,0112,0562,157

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
6917111,024994857608
Total Debt
208230277197125124
Net Cash (Debt)
483481747797732484
Net Cash Growth
-14.51%-35.61%-6.27%8.88%51.24%60.80%
Net Cash Per Share
67.2266.94103.96110.92101.8767.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-29-1281200270221
Capital Expenditures
--3-24-9-1-31
Free Cash Flow
-29-1557191269190
Free Cash Flow Growth
---70.16%-29.00%41.58%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
30.18%29.79%35.32%36.50%37.21%33.94%
Operating Margin
-1.36%-0.49%4.38%9.95%11.72%10.20%
Pretax Margin
1.25%-8.12%-4.43%3.33%10.51%11.40%
Profit Margin
0.98%-7.90%-5.25%1.79%8.41%9.32%
FCF Margin
-1.57%-0.82%3.08%9.50%13.08%8.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
154.09--78.4417.8621.09
P/FCF Ratio
--47.6514.7911.4922.31
PS Ratio
1.512.561.471.401.501.97