Wealth Management, Inc. (TYO:3772)
Japan · Delayed Price · Currency is JPY 1,065.00
-10.00 (-0.93%)
At close: Feb 20, 2026
Wealth Management Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,614 | 18,310 | 28,625 | 14,800 | 29,029 | 5,309 | |
Revenue Growth (YoY) | -39.21% | -36.04% | 93.41% | -49.02% | 446.79% | -59.84% |
Cost of Revenue | 14,156 | 12,469 | 23,335 | 9,266 | 19,343 | 4,444 |
Gross Profit | 5,458 | 5,841 | 5,290 | 5,534 | 9,686 | 865 |
Selling, General & Admin | 2,978 | 3,171 | 2,144 | 1,572 | 1,362 | 1,543 |
Amortization of Goodwill & Intangibles | 125 | 125 | 125 | 125 | 2,646 | - |
Other Operating Expenses | 24 | 24 | -8 | 22 | 2 | 13 |
Operating Expenses | 3,127 | 3,320 | 2,261 | 1,719 | 4,010 | 1,556 |
Operating Income | 2,331 | 2,521 | 3,029 | 3,815 | 5,676 | -691 |
Interest Expense | -987 | -1,084 | -718 | -795 | -505 | -305 |
Interest & Investment Income | 9 | 3 | - | - | - | - |
Earnings From Equity Investments | -57 | - | 637 | 1,291 | - | - |
Other Non Operating Income (Expenses) | -753 | -393 | -311 | -387 | 144 | 169 |
EBT Excluding Unusual Items | 543 | 1,047 | 2,637 | 3,924 | 5,315 | -827 |
Gain (Loss) on Sale of Investments | 10 | - | - | - | 542 | - |
Gain (Loss) on Sale of Assets | 338 | 338 | - | - | - | - |
Asset Writedown | - | - | - | - | -614 | -154 |
Other Unusual Items | 559 | 420 | -31 | 16 | -247 | -402 |
Pretax Income | 1,450 | 1,805 | 2,606 | 3,940 | 4,996 | -1,383 |
Income Tax Expense | 605 | 703 | 782 | 207 | 1,469 | -353 |
Earnings From Continuing Operations | 845 | 1,102 | 1,824 | 3,733 | 3,527 | -1,030 |
Minority Interest in Earnings | - | - | - | - | -14 | -29 |
Net Income | 845 | 1,102 | 1,824 | 3,733 | 3,513 | -1,059 |
Net Income to Common | 845 | 1,102 | 1,824 | 3,733 | 3,513 | -1,059 |
Net Income Growth | -56.26% | -39.58% | -51.14% | 6.26% | - | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 17 | 17 |
Shares Change (YoY) | -0.07% | 1.42% | 7.57% | 3.00% | 0.37% | 2.07% |
EPS (Basic) | 44.06 | 57.51 | 96.85 | 213.63 | 206.02 | -62.34 |
EPS (Diluted) | 44.06 | 57.51 | 96.57 | 212.56 | 206.02 | -62.34 |
EPS Growth | -56.24% | -40.44% | -54.57% | 3.17% | - | - |
Free Cash Flow | - | -3,614 | 6,727 | -3,344 | 19,274 | -3,730 |
Free Cash Flow Per Share | - | -188.61 | 356.07 | -190.40 | 1130.35 | -219.57 |
Dividend Per Share | 20.000 | 20.000 | 19.000 | 17.000 | 15.000 | 10.000 |
Dividend Growth | 5.26% | 5.26% | 11.77% | 13.33% | 50.00% | - |
Gross Margin | 27.83% | 31.90% | 18.48% | 37.39% | 33.37% | 16.29% |
Operating Margin | 11.88% | 13.77% | 10.58% | 25.78% | 19.55% | -13.02% |
Profit Margin | 4.31% | 6.02% | 6.37% | 25.22% | 12.10% | -19.95% |
Free Cash Flow Margin | - | -19.74% | 23.50% | -22.60% | 66.40% | -70.26% |
EBITDA | 2,615 | 2,773 | 3,239 | 3,976 | 8,355 | -617 |
EBITDA Margin | 13.33% | 15.14% | 11.31% | 26.86% | 28.78% | -11.62% |
D&A For EBITDA | 283.5 | 252 | 210 | 161 | 2,679 | 74 |
EBIT | 2,331 | 2,521 | 3,029 | 3,815 | 5,676 | -691 |
EBIT Margin | 11.88% | 13.77% | 10.58% | 25.78% | 19.55% | -13.02% |
Effective Tax Rate | 41.72% | 38.95% | 30.01% | 5.25% | 29.40% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.