Advanced Media, Inc. (TYO:3773)
Japan
· Delayed Price · Currency is JPY 1,024.00
+16.00 (1.59%)
May 23, 2025, 3:30 PM JST
Advanced Media Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 6,665 | 6,001 | 5,180 | 4,461 | 4,431 | Upgrade
|
| Revenue Growth (YoY) | 11.06% | 15.85% | 16.12% | 0.68% | -6.66% | Upgrade
|
| Cost of Revenue | 1,731 | 1,526 | 1,319 | 1,114 | 1,248 | Upgrade
|
| Gross Profit | 4,934 | 4,475 | 3,861 | 3,347 | 3,183 | Upgrade
|
| Selling, General & Admin | 3,491 | 2,654 | 2,364 | 2,166 | 2,127 | Upgrade
|
| Research & Development | - | 453 | 416 | 357 | 376 | Upgrade
|
| Operating Expenses | 3,491 | 3,116 | 2,780 | 2,535 | 2,503 | Upgrade
|
| Operating Income | 1,443 | 1,359 | 1,081 | 812 | 680 | Upgrade
|
| Interest Expense | -13 | -8 | -6 | - | - | Upgrade
|
| Interest & Investment Income | 108 | 53 | 40 | 60 | 71 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 2 | -6 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | 10 | 11 | 52 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | - | -6 | 2 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 1,539 | 1,414 | 1,120 | 928 | 745 | Upgrade
|
| Gain (Loss) on Sale of Investments | 57 | -6 | 13 | -209 | 48 | Upgrade
|
| Asset Writedown | -1 | -28 | - | -8 | -2 | Upgrade
|
| Other Unusual Items | 11 | - | 22 | 6 | -25 | Upgrade
|
| Pretax Income | 1,606 | 1,380 | 1,155 | 717 | 766 | Upgrade
|
| Income Tax Expense | 198 | 375 | 288 | 269 | 143 | Upgrade
|
| Earnings From Continuing Operations | 1,408 | 1,005 | 867 | 448 | 623 | Upgrade
|
| Net Income | 1,408 | 1,005 | 867 | 448 | 623 | Upgrade
|
| Net Income to Common | 1,408 | 1,005 | 867 | 448 | 623 | Upgrade
|
| Net Income Growth | 40.10% | 15.92% | 93.53% | -28.09% | -9.97% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 17 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 0.40% | -6.86% | -9.31% | 0.33% | 0.24% | Upgrade
|
| EPS (Basic) | 90.36 | 64.82 | 52.03 | 24.38 | 34.02 | Upgrade
|
| EPS (Diluted) | 90.36 | 64.80 | 52.03 | 24.38 | 34.02 | Upgrade
|
| EPS Growth | 39.45% | 24.54% | 113.41% | -28.32% | -10.18% | Upgrade
|
| Free Cash Flow | 1,217 | 1,309 | 1,255 | 1,122 | 1,182 | Upgrade
|
| Free Cash Flow Per Share | 78.10 | 84.34 | 75.32 | 61.06 | 64.54 | Upgrade
|
| Dividend Per Share | - | 19.500 | 16.000 | - | - | Upgrade
|
| Dividend Growth | - | 21.88% | - | - | - | Upgrade
|
| Gross Margin | 74.03% | 74.57% | 74.54% | 75.03% | 71.84% | Upgrade
|
| Operating Margin | 21.65% | 22.65% | 20.87% | 18.20% | 15.35% | Upgrade
|
| Profit Margin | 21.13% | 16.75% | 16.74% | 10.04% | 14.06% | Upgrade
|
| Free Cash Flow Margin | 18.26% | 21.81% | 24.23% | 25.15% | 26.68% | Upgrade
|
| EBITDA | 1,963 | 1,773 | 1,434 | 1,102 | 972 | Upgrade
|
| EBITDA Margin | 29.45% | 29.54% | 27.68% | 24.70% | 21.94% | Upgrade
|
| D&A For EBITDA | 520 | 414 | 353 | 290 | 292 | Upgrade
|
| EBIT | 1,443 | 1,359 | 1,081 | 812 | 680 | Upgrade
|
| EBIT Margin | 21.65% | 22.65% | 20.87% | 18.20% | 15.35% | Upgrade
|
| Effective Tax Rate | 12.33% | 27.17% | 24.93% | 37.52% | 18.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.