Advanced Media, Inc. (TYO:3773)
Japan flag Japan · Delayed Price · Currency is JPY
972.00
-23.00 (-2.31%)
May 20, 2026, 3:30 PM JST

Advanced Media Statistics

Total Valuation

Advanced Media has a market cap or net worth of JPY 15.22 billion. The enterprise value is 8.01 billion.

Market Cap15.22B
Enterprise Value 8.01B

Important Dates

The last earnings date was Wednesday, May 13, 2026.

Earnings Date May 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Advanced Media has 15.66 million shares outstanding. The number of shares has increased by 0.39% in one year.

Current Share Class 15.66M
Shares Outstanding 15.66M
Shares Change (YoY) +0.39%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 6.24%
Owned by Institutions (%) 7.88%
Float 10.22M

Valuation Ratios

The trailing PE ratio is 8.74 and the forward PE ratio is 14.77.

PE Ratio 8.74
Forward PE 14.77
PS Ratio 2.16
PB Ratio 1.09
P/TBV Ratio 1.17
P/FCF Ratio 11.64
P/OCF Ratio 8.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.74, with an EV/FCF ratio of 6.12.

EV / Earnings 4.60
EV / Sales 1.13
EV / EBITDA 3.74
EV / EBIT 5.56
EV / FCF 6.12

Financial Position

The company has a current ratio of 4.28, with a Debt / Equity ratio of 0.04.

Current Ratio 4.28
Quick Ratio 3.92
Debt / Equity 0.04
Debt / EBITDA 0.27
Debt / FCF 0.44
Interest Coverage 131.00

Financial Efficiency

Return on equity (ROE) is 13.21% and return on invested capital (ROIC) is 13.97%.

Return on Equity (ROE) 13.21%
Return on Assets (ROA) 5.52%
Return on Invested Capital (ROIC) 13.97%
Return on Capital Employed (ROCE) 10.03%
Weighted Average Cost of Capital (WACC) 6.86%
Revenue Per Employee 26.65M
Profits Per Employee 6.56M
Employee Count265
Asset Turnover 0.43
Inventory Turnover 26.61

Taxes

In the past 12 months, Advanced Media has paid 745.00 million in taxes.

Income Tax 745.00M
Effective Tax Rate 29.99%

Stock Price Statistics

The stock price has decreased by -7.34% in the last 52 weeks. The beta is 0.51, so Advanced Media's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change -7.34%
50-Day Moving Average 1,063.58
200-Day Moving Average 1,062.18
Relative Strength Index (RSI) 38.55
Average Volume (20 Days) 56,485

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Advanced Media had revenue of JPY 7.06 billion and earned 1.74 billion in profits. Earnings per share was 111.18.

Revenue7.06B
Gross Profit 5.20B
Operating Income 1.44B
Pretax Income 2.48B
Net Income 1.74B
EBITDA 2.14B
EBIT 1.44B
Earnings Per Share (EPS) 111.18
Full Income Statement

Balance Sheet

The company has 7.79 billion in cash and 575.00 million in debt, with a net cash position of 7.21 billion or 460.65 per share.

Cash & Cash Equivalents 7.79B
Total Debt 575.00M
Net Cash 7.21B
Net Cash Per Share 460.65
Equity (Book Value) 14.02B
Book Value Per Share 894.95
Working Capital 7.48B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.85 billion and capital expenditures -545.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 1.85B
Capital Expenditures -545.00M
Depreciation & Amortization 701.00M
Net Borrowing -1.20B
Free Cash Flow 1.31B
FCF Per Share 83.52
Full Cash Flow Statement

Margins

Gross margin is 73.62%, with operating and profit margins of 20.40% and 24.62%.

Gross Margin 73.62%
Operating Margin 20.40%
Pretax Margin 35.17%
Profit Margin 24.62%
EBITDA Margin 30.33%
EBIT Margin 20.40%
FCF Margin 18.52%

Dividends & Yields

This stock pays an annual dividend of 27.50, which amounts to a dividend yield of 2.76%.

Dividend Per Share 27.50
Dividend Yield 2.76%
Dividend Growth (YoY) 21.82%
Years of Dividend Growth 3
Payout Ratio 24.55%
Buyback Yield -0.39%
Shareholder Yield 2.44%
Earnings Yield 11.42%
FCF Yield 8.59%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

Advanced Media has an Altman Z-Score of 5.26 and a Piotroski F-Score of 7.

Altman Z-Score 5.26
Piotroski F-Score 7