Advanced Media, Inc. (TYO:3773)
Japan flag Japan · Delayed Price · Currency is JPY
1,029.00
-17.00 (-1.63%)
Aug 21, 2026, 3:30 PM JST

Advanced Media Statistics

Total Valuation

Advanced Media has a market cap or net worth of JPY 16.38 billion. The enterprise value is 11.33 billion.

Market Cap16.38B
Enterprise Value 11.33B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Advanced Media has 15.66 million shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 15.66M
Shares Outstanding 15.66M
Shares Change (YoY) -0.01%
Shares Change (QoQ) -1.48%
Owned by Insiders (%) 6.31%
Owned by Institutions (%) 3.76%
Float 9.09M

Valuation Ratios

The trailing PE ratio is 9.18 and the forward PE ratio is 14.73.

PE Ratio 9.18
Forward PE 14.73
PS Ratio 2.14
PB Ratio 1.29
P/TBV Ratio 1.72
P/FCF Ratio 12.52
P/OCF Ratio 8.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.96, with an EV/FCF ratio of 8.67.

EV / Earnings 6.38
EV / Sales 1.48
EV / EBITDA 4.96
EV / EBIT 7.37
EV / FCF 8.67

Financial Position

The company has a current ratio of 2.21, with a Debt / Equity ratio of 0.11.

Current Ratio 2.21
Quick Ratio 2.04
Debt / Equity 0.11
Debt / EBITDA 0.60
Debt / FCF 1.04
Interest Coverage 132.67

Financial Efficiency

Return on equity (ROE) is 14.28% and return on invested capital (ROIC) is 14.86%.

Return on Equity (ROE) 14.28%
Return on Assets (ROA) 5.78%
Return on Invested Capital (ROIC) 14.86%
Return on Capital Employed (ROCE) 11.23%
Weighted Average Cost of Capital (WACC) 6.67%
Revenue Per Employee 26.80M
Profits Per Employee 6.21M
Employee Count286
Asset Turnover 0.46
Inventory Turnover 32.65

Taxes

In the past 12 months, Advanced Media has paid 761.11 million in taxes.

Income Tax 761.11M
Effective Tax Rate 29.99%

Stock Price Statistics

The stock price has increased by +4.68% in the last 52 weeks. The beta is 0.53, so Advanced Media's price volatility has been lower than the market average.

Beta (5Y) 0.53
52-Week Price Change +4.68%
50-Day Moving Average 1,075.18
200-Day Moving Average 1,061.98
Relative Strength Index (RSI) 41.78
Average Volume (20 Days) 42,405

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Advanced Media had revenue of JPY 7.67 billion and earned 1.78 billion in profits. Earnings per share was 113.89.

Revenue7.67B
Gross Profit 5.51B
Operating Income 1.54B
Pretax Income 2.54B
Net Income 1.78B
EBITDA 2.29B
EBIT 1.54B
Earnings Per Share (EPS) 113.89
Full Income Statement

Balance Sheet

The company has 6.41 billion in cash and 1.36 billion in debt, with a net cash position of 5.05 billion or 322.21 per share.

Cash & Cash Equivalents 6.41B
Total Debt 1.36B
Net Cash 5.05B
Net Cash Per Share 322.21
Equity (Book Value) 12.74B
Book Value Per Share 825.80
Working Capital 4.35B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.85 billion and capital expenditures -545.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 1.85B
Capital Expenditures -545.00M
Depreciation & Amortization 746.25M
Net Borrowing -1.20B
Free Cash Flow 1.31B
FCF Per Share 83.52
Full Cash Flow Statement

Margins

Gross margin is 71.82%, with operating and profit margins of 20.08% and 23.18%.

Gross Margin 71.82%
Operating Margin 20.08%
Pretax Margin 33.11%
Profit Margin 23.18%
EBITDA Margin 29.81%
EBIT Margin 20.08%
FCF Margin 18.52%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 2.10%.

Dividend Per Share 22.00
Dividend Yield 2.10%
Dividend Growth (YoY) 21.82%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 0.01%
Shareholder Yield 2.11%
Earnings Yield 10.85%
FCF Yield 7.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

Advanced Media has an Altman Z-Score of 3.47 and a Piotroski F-Score of 6.

Altman Z-Score 3.47
Piotroski F-Score 6