Advanced Media, Inc. (TYO:3773)
Japan · Delayed Price · Currency is JPY 1,029.00
-17.00 (-1.63%)
Aug 21, 2026, 3:30 PM JST
Advanced Media Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,665 | 7,063 | 6,665 | 6,001 | 5,180 | 4,461 | |
Revenue Growth | 14.54% | 5.97% | 11.06% | 15.85% | 16.12% | 0.68% |
Cost of Revenue | 2,160 | 1,863 | 1,731 | 1,526 | 1,319 | 1,114 |
Gross Profit | 5,505 | 5,200 | 4,934 | 4,475 | 3,861 | 3,347 |
Selling, General & Admin | 3,254 | 3,078 | 3,011 | 2,654 | 2,364 | 2,166 |
Research & Development | 681 | 681 | 480 | 453 | 416 | 357 |
Operating Expenses | 3,967 | 3,759 | 3,491 | 3,116 | 2,780 | 2,535 |
Operating Income | 1,539 | 1,441 | 1,443 | 1,359 | 1,081 | 812 |
Interest Expense | -11.6 | -11 | -13 | -8 | -6 | - |
Interest & Investment Income | 111.73 | 102 | 108 | 53 | 40 | 60 |
Earnings From Equity Investments | - | - | - | - | - | 2 |
Currency Exchange Gain (Loss) | 26.14 | 26 | 2 | 10 | 11 | 52 |
Other Non Operating Income (Expenses) | -0.82 | - | -1 | - | -6 | 2 |
EBT Excluding Unusual Items | 1,664 | 1,558 | 1,539 | 1,414 | 1,120 | 928 |
Gain (Loss) on Sale of Investments | 944.4 | 997 | 57 | -6 | 13 | -209 |
Asset Writedown | -70 | -70 | -1 | -28 | - | -8 |
Other Unusual Items | -1 | -1 | 11 | - | 22 | 6 |
Pretax Income | 2,538 | 2,484 | 1,606 | 1,380 | 1,155 | 717 |
Income Tax Expense | 761.11 | 745 | 198 | 375 | 288 | 269 |
Earnings From Continuing Operations | 1,777 | 1,739 | 1,408 | 1,005 | 867 | 448 |
Net Income | 1,777 | 1,739 | 1,408 | 1,005 | 867 | 448 |
Net Income to Common | 1,777 | 1,739 | 1,408 | 1,005 | 867 | 448 |
Net Income Growth | 28.29% | 23.51% | 40.10% | 15.92% | 93.53% | -28.09% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 18 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 18 |
Shares Change | -0.01% | 0.39% | 0.40% | -6.86% | -9.31% | 0.33% |
EPS (Basic) | 113.89 | 111.18 | 90.36 | 64.82 | 52.03 | 24.38 |
EPS (Diluted) | 113.89 | 111.18 | 90.36 | 64.80 | 52.03 | 24.38 |
EPS Growth | 28.28% | 23.03% | 39.45% | 24.54% | 113.41% | -28.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,308 | 1,217 | 1,309 | 1,255 | 1,122 |
Free Cash Flow Per Share | - | 83.62 | 78.10 | 84.34 | 75.32 | 61.06 |
Dividend Per Share | 31.000 | 31.000 | 27.500 | 19.500 | 16.000 | - |
Dividend Growth | 12.73% | 12.73% | 41.03% | 21.88% | - | - |
Gross Margin | 71.82% | 73.62% | 74.03% | 74.57% | 74.54% | 75.03% |
Operating Margin | 20.08% | 20.40% | 21.65% | 22.65% | 20.87% | 18.20% |
Profit Margin | 23.18% | 24.62% | 21.13% | 16.75% | 16.74% | 10.04% |
Free Cash Flow Margin | - | 18.52% | 18.26% | 21.81% | 24.23% | 25.15% |
EBITDA | 2,285 | 2,142 | 1,963 | 1,773 | 1,434 | 1,102 |
EBITDA Margin | 29.81% | 30.33% | 29.45% | 29.54% | 27.68% | 24.70% |
D&A For EBITDA | 746.25 | 701 | 520 | 414 | 353 | 290 |
EBIT | 1,539 | 1,441 | 1,443 | 1,359 | 1,081 | 812 |
EBIT Margin | 20.08% | 20.40% | 21.65% | 22.65% | 20.87% | 18.20% |
Effective Tax Rate | 29.99% | 29.99% | 12.33% | 27.17% | 24.93% | 37.52% |