Internet Initiative Japan Inc. (TYO:3774)
Japan
· Delayed Price · Currency is JPY 2,575.00
-69.50 (-2.63%)
Feb 20, 2025, 3:30 PM JST
Internet Initiative Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 304,290 | 276,080 | 252,708 | 226,334 | 213,001 | 204,473 | Upgrade
|
| Other Revenue | - | - | - | 1 | - | - | Upgrade
|
| Revenue | 304,290 | 276,080 | 252,708 | 226,335 | 213,001 | 204,473 | Upgrade
|
| Revenue Growth (YoY) | 13.34% | 9.25% | 11.65% | 6.26% | 4.17% | 6.26% | Upgrade
|
| Cost of Revenue | 237,444 | 212,214 | 194,800 | 174,708 | 172,720 | 171,880 | Upgrade
|
| Gross Profit | 66,846 | 63,866 | 57,908 | 51,627 | 40,281 | 32,593 | Upgrade
|
| Selling, General & Admin | 33,374 | 30,824 | 27,272 | 24,337 | 22,181 | 20,799 | Upgrade
|
| Research & Development | 636 | 636 | 546 | 506 | 471 | 437 | Upgrade
|
| Other Operating Expenses | 25 | 25 | -23 | -26 | -6 | -131 | Upgrade
|
| Operating Expenses | 37,329 | 34,779 | 30,874 | 27,942 | 25,484 | 23,944 | Upgrade
|
| Operating Income | 29,517 | 29,087 | 27,034 | 23,685 | 14,797 | 8,649 | Upgrade
|
| Interest Expense | -561 | -561 | -496 | -512 | -555 | -564 | Upgrade
|
| Interest & Investment Income | 335 | 335 | 171 | 123 | 142 | 148 | Upgrade
|
| Earnings From Equity Investments | -465 | -465 | -204 | -2,334 | -407 | -805 | Upgrade
|
| Currency Exchange Gain (Loss) | 533 | 533 | 365 | 326 | 138 | -26 | Upgrade
|
| Other Non Operating Income (Expenses) | 493 | -17 | 9 | 36 | 73 | 38 | Upgrade
|
| EBT Excluding Unusual Items | 29,852 | 28,912 | 26,879 | 21,324 | 14,188 | 7,440 | Upgrade
|
| Gain (Loss) on Sale of Investments | 149 | 149 | 303 | 3,055 | 479 | 185 | Upgrade
|
| Gain (Loss) on Sale of Assets | -127 | -127 | 127 | -218 | -634 | -468 | Upgrade
|
| Pretax Income | 29,874 | 28,934 | 27,309 | 24,161 | 14,033 | 7,157 | Upgrade
|
| Income Tax Expense | 9,088 | 8,958 | 8,330 | 8,361 | 4,233 | 2,965 | Upgrade
|
| Earnings From Continuing Operations | 20,786 | 19,976 | 18,979 | 15,800 | 9,800 | 4,192 | Upgrade
|
| Minority Interest in Earnings | -145 | -145 | -141 | -128 | -89 | -186 | Upgrade
|
| Net Income | 20,641 | 19,831 | 18,838 | 15,672 | 9,711 | 4,006 | Upgrade
|
| Net Income to Common | 20,641 | 19,831 | 18,838 | 15,672 | 9,711 | 4,006 | Upgrade
|
| Net Income Growth | 8.85% | 5.27% | 20.20% | 61.38% | 142.41% | 13.81% | Upgrade
|
| Shares Outstanding (Basic) | 177 | 177 | 181 | 181 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 177 | 178 | 182 | 181 | 181 | 181 | Upgrade
|
| Shares Change (YoY) | -1.30% | -1.81% | 0.07% | 0.09% | 0.09% | 0.07% | Upgrade
|
| EPS (Basic) | 116.67 | 111.81 | 104.26 | 86.78 | 53.83 | 22.22 | Upgrade
|
| EPS (Diluted) | 116.67 | 111.23 | 103.75 | 86.37 | 53.57 | 22.12 | Upgrade
|
| EPS Growth | 10.28% | 7.21% | 20.12% | 61.23% | 142.15% | 13.74% | Upgrade
|
| Free Cash Flow | - | 29,036 | 26,742 | 36,789 | 34,154 | 26,196 | Upgrade
|
| Free Cash Flow Per Share | - | 162.86 | 147.28 | 202.75 | 188.39 | 144.63 | Upgrade
|
| Dividend Per Share | 34.680 | 34.360 | 29.255 | 24.000 | 14.875 | 6.750 | Upgrade
|
| Dividend Growth | 9.02% | 17.45% | 21.90% | 61.34% | 120.37% | 0% | Upgrade
|
| Gross Margin | - | 23.13% | 22.91% | 22.81% | 18.91% | 15.94% | Upgrade
|
| Operating Margin | 9.70% | 10.54% | 10.70% | 10.46% | 6.95% | 4.23% | Upgrade
|
| Profit Margin | 6.78% | 7.18% | 7.45% | 6.92% | 4.56% | 1.96% | Upgrade
|
| Free Cash Flow Margin | - | 10.52% | 10.58% | 16.25% | 16.03% | 12.81% | Upgrade
|
| EBITDA | 60,161 | 58,383 | 55,835 | 52,129 | 42,770 | 37,169 | Upgrade
|
| EBITDA Margin | - | 21.15% | 22.09% | 23.03% | 20.08% | 18.18% | Upgrade
|
| D&A For EBITDA | 30,644 | 29,296 | 28,801 | 28,444 | 27,973 | 28,520 | Upgrade
|
| EBIT | 29,517 | 29,087 | 27,034 | 23,685 | 14,797 | 8,649 | Upgrade
|
| EBIT Margin | - | 10.54% | 10.70% | 10.46% | 6.95% | 4.23% | Upgrade
|
| Effective Tax Rate | - | 30.96% | 30.50% | 34.61% | 30.16% | 41.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.