BroadBand Tower, Inc. (TYO:3776)
Japan
· Delayed Price · Currency is JPY 189.00
-1.00 (-0.53%)
Jan 30, 2025, 3:30 PM JST
BroadBand Tower Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,071 | 13,243 | 14,126 | 15,529 | 16,077 | 14,660 | Upgrade
|
| Revenue Growth (YoY) | 0.02% | -6.25% | -9.03% | -3.41% | 9.67% | 16.42% | Upgrade
|
| Cost of Revenue | 9,758 | 10,522 | 11,121 | 11,923 | 12,110 | 11,134 | Upgrade
|
| Gross Profit | 3,313 | 2,721 | 3,005 | 3,606 | 3,967 | 3,526 | Upgrade
|
| Selling, General & Admin | 2,544 | 2,632 | 3,109 | 3,288 | 3,166 | 3,570 | Upgrade
|
| Operating Expenses | 2,718 | 2,806 | 3,367 | 3,552 | 3,442 | 3,830 | Upgrade
|
| Operating Income | 595 | -85 | -362 | 54 | 525 | -304 | Upgrade
|
| Interest Expense | -34 | -37 | -42 | -48 | -56 | -66 | Upgrade
|
| Interest & Investment Income | 110 | 37 | 32 | 327 | 32 | 23 | Upgrade
|
| Earnings From Equity Investments | 14 | -4 | -21 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -21 | -67 | 52 | 23 | 28 | -5 | Upgrade
|
| EBT Excluding Unusual Items | 657 | -156 | -341 | 356 | 529 | -352 | Upgrade
|
| Gain (Loss) on Sale of Investments | -17 | -54 | 1,225 | -632 | -50 | -90 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 26 | 5 | - | - | Upgrade
|
| Asset Writedown | -4 | -4 | -1,294 | -115 | -112 | -185 | Upgrade
|
| Other Unusual Items | -1 | -1 | 293 | -1 | 24 | -33 | Upgrade
|
| Pretax Income | 635 | -215 | -91 | -387 | 391 | -660 | Upgrade
|
| Income Tax Expense | 75 | -36 | 202 | 125 | 127 | 297 | Upgrade
|
| Earnings From Continuing Operations | 560 | -179 | -293 | -512 | 264 | -957 | Upgrade
|
| Minority Interest in Earnings | 188 | 278 | -98 | 509 | 78 | 45 | Upgrade
|
| Net Income | 748 | 99 | -391 | -3 | 342 | -912 | Upgrade
|
| Net Income to Common | 748 | 99 | -391 | -3 | 342 | -912 | Upgrade
|
| Shares Outstanding (Basic) | 61 | 61 | 61 | 60 | 60 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 61 | 61 | 60 | 60 | 56 | Upgrade
|
| Shares Change (YoY) | 1.25% | 0.32% | 1.87% | 0.18% | 7.00% | 8.96% | Upgrade
|
| EPS (Basic) | 12.20 | 1.62 | -6.41 | -0.05 | 5.72 | -16.32 | Upgrade
|
| EPS (Diluted) | 12.08 | 1.62 | -6.41 | -0.05 | 5.72 | -16.32 | Upgrade
|
| Free Cash Flow | - | -67 | 545 | 498 | 1,768 | -1,545 | Upgrade
|
| Free Cash Flow Per Share | - | -1.09 | 8.93 | 8.31 | 29.57 | -27.65 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | - | 2.000 | 2.000 | Upgrade
|
| Gross Margin | 25.35% | 20.55% | 21.27% | 23.22% | 24.68% | 24.05% | Upgrade
|
| Operating Margin | 4.55% | -0.64% | -2.56% | 0.35% | 3.27% | -2.07% | Upgrade
|
| Profit Margin | 5.72% | 0.75% | -2.77% | -0.02% | 2.13% | -6.22% | Upgrade
|
| Free Cash Flow Margin | - | -0.51% | 3.86% | 3.21% | 11.00% | -10.54% | Upgrade
|
| EBITDA | 1,631 | 1,172 | 1,190 | 1,515 | 1,991 | 888 | Upgrade
|
| EBITDA Margin | 12.48% | 8.85% | 8.42% | 9.76% | 12.38% | 6.06% | Upgrade
|
| D&A For EBITDA | 1,036 | 1,257 | 1,552 | 1,461 | 1,466 | 1,192 | Upgrade
|
| EBIT | 595 | -85 | -362 | 54 | 525 | -304 | Upgrade
|
| EBIT Margin | 4.55% | -0.64% | -2.56% | 0.35% | 3.27% | -2.07% | Upgrade
|
| Effective Tax Rate | 11.81% | - | - | - | 32.48% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.