BroadBand Tower, Inc. (TYO:3776)
Japan · Delayed Price · Currency is JPY 180.00
+1.00 (0.56%)
Jan 22, 2026, 3:30 PM JST
BroadBand Tower Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 15,317 | 13,423 | 13,243 | 14,126 | 15,529 | 16,077 | Upgrade | |
Revenue Growth (YoY) | 17.18% | 1.36% | -6.25% | -9.04% | -3.41% | 9.67% | Upgrade |
Cost of Revenue | 12,081 | 10,098 | 10,522 | 11,121 | 11,923 | 12,110 | Upgrade |
Gross Profit | 3,236 | 3,325 | 2,721 | 3,005 | 3,606 | 3,967 | Upgrade |
Selling, General & Admin | 2,375 | 2,514 | 2,632 | 3,109 | 3,288 | 3,166 | Upgrade |
Amortization of Goodwill & Intangibles | 43 | 43 | 43 | 46 | 47 | 47 | Upgrade |
Operating Expenses | 2,518 | 2,657 | 2,806 | 3,367 | 3,552 | 3,442 | Upgrade |
Operating Income | 718 | 668 | -85 | -362 | 54 | 525 | Upgrade |
Interest Expense | -38 | -33 | -37 | -42 | -48 | -56 | Upgrade |
Interest & Investment Income | 269 | 178 | 37 | 32 | 327 | 32 | Upgrade |
Earnings From Equity Investments | 10 | 17 | -4 | -21 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 25 | 7 | -67 | 52 | 23 | 28 | Upgrade |
EBT Excluding Unusual Items | 984 | 837 | -156 | -341 | 356 | 529 | Upgrade |
Gain (Loss) on Sale of Investments | -206 | -169 | -54 | 1,225 | -632 | -50 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 26 | 5 | - | Upgrade |
Asset Writedown | -196 | -196 | -4 | -1,294 | -115 | -112 | Upgrade |
Other Unusual Items | -1 | -1 | -1 | 293 | -1 | 24 | Upgrade |
Pretax Income | 581 | 471 | -215 | -91 | -387 | 391 | Upgrade |
Income Tax Expense | 170 | 187 | -36 | 202 | 125 | 127 | Upgrade |
Earnings From Continuing Operations | 411 | 284 | -179 | -293 | -512 | 264 | Upgrade |
Minority Interest in Earnings | 10 | 120 | 278 | -98 | 509 | 78 | Upgrade |
Net Income | 421 | 404 | 99 | -391 | -3 | 342 | Upgrade |
Net Income to Common | 421 | 404 | 99 | -391 | -3 | 342 | Upgrade |
Net Income Growth | -43.72% | 308.08% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 60 | 60 | Upgrade |
Shares Outstanding (Diluted) | 62 | 62 | 61 | 61 | 60 | 60 | Upgrade |
Shares Change (YoY) | -0.46% | 1.67% | 0.33% | 1.87% | 0.18% | 7.00% | Upgrade |
EPS (Basic) | 6.86 | 6.59 | 1.62 | -6.41 | -0.05 | 5.72 | Upgrade |
EPS (Diluted) | 6.84 | 6.50 | 1.62 | -6.41 | -0.05 | 5.72 | Upgrade |
EPS Growth | -43.39% | 301.87% | - | - | - | - | Upgrade |
Free Cash Flow | - | 2,213 | -67 | 545 | 498 | 1,768 | Upgrade |
Free Cash Flow Per Share | - | 35.56 | -1.09 | 8.93 | 8.31 | 29.57 | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | - | 2.000 | Upgrade |
Gross Margin | 21.13% | 24.77% | 20.55% | 21.27% | 23.22% | 24.68% | Upgrade |
Operating Margin | 4.69% | 4.98% | -0.64% | -2.56% | 0.35% | 3.27% | Upgrade |
Profit Margin | 2.75% | 3.01% | 0.75% | -2.77% | -0.02% | 2.13% | Upgrade |
Free Cash Flow Margin | - | 16.49% | -0.51% | 3.86% | 3.21% | 11.00% | Upgrade |
EBITDA | 1,811 | 1,831 | 1,172 | 1,190 | 1,515 | 1,991 | Upgrade |
EBITDA Margin | 11.82% | 13.64% | 8.85% | 8.42% | 9.76% | 12.38% | Upgrade |
D&A For EBITDA | 1,093 | 1,163 | 1,257 | 1,552 | 1,461 | 1,466 | Upgrade |
EBIT | 718 | 668 | -85 | -362 | 54 | 525 | Upgrade |
EBIT Margin | 4.69% | 4.98% | -0.64% | -2.56% | 0.35% | 3.26% | Upgrade |
Effective Tax Rate | 29.26% | 39.70% | - | - | - | 32.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.