BroadBand Tower, Inc. (TYO:3776)
Japan
· Delayed Price · Currency is JPY 138.00
+2.00 (1.47%)
May 13, 2025, 3:30 PM JST
BroadBand Tower Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,435 | 13,423 | 13,243 | 14,126 | 15,529 | 16,077 | Upgrade
|
Revenue Growth (YoY) | 4.69% | 1.36% | -6.25% | -9.04% | -3.41% | 9.67% | Upgrade
|
Cost of Revenue | 10,059 | 10,098 | 10,522 | 11,121 | 11,923 | 12,110 | Upgrade
|
Gross Profit | 3,376 | 3,325 | 2,721 | 3,005 | 3,606 | 3,967 | Upgrade
|
Selling, General & Admin | 2,483 | 2,514 | 2,632 | 3,109 | 3,288 | 3,166 | Upgrade
|
Operating Expenses | 2,626 | 2,657 | 2,806 | 3,367 | 3,552 | 3,442 | Upgrade
|
Operating Income | 750 | 668 | -85 | -362 | 54 | 525 | Upgrade
|
Interest Expense | -34 | -33 | -37 | -42 | -48 | -56 | Upgrade
|
Interest & Investment Income | 114 | 178 | 37 | 32 | 327 | 32 | Upgrade
|
Earnings From Equity Investments | 7 | 17 | -4 | -21 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -2 | 7 | -67 | 52 | 23 | 28 | Upgrade
|
EBT Excluding Unusual Items | 835 | 837 | -156 | -341 | 356 | 529 | Upgrade
|
Gain (Loss) on Sale of Investments | -196 | -169 | -54 | 1,225 | -632 | -50 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 26 | 5 | - | Upgrade
|
Asset Writedown | -196 | -196 | -4 | -1,294 | -115 | -112 | Upgrade
|
Other Unusual Items | -1 | -1 | -1 | 293 | -1 | 24 | Upgrade
|
Pretax Income | 442 | 471 | -215 | -91 | -387 | 391 | Upgrade
|
Income Tax Expense | 217 | 187 | -36 | 202 | 125 | 127 | Upgrade
|
Earnings From Continuing Operations | 225 | 284 | -179 | -293 | -512 | 264 | Upgrade
|
Minority Interest in Earnings | 155 | 120 | 278 | -98 | 509 | 78 | Upgrade
|
Net Income | 380 | 404 | 99 | -391 | -3 | 342 | Upgrade
|
Net Income to Common | 380 | 404 | 99 | -391 | -3 | 342 | Upgrade
|
Net Income Growth | 36.69% | 308.08% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 60 | 60 | Upgrade
|
Shares Outstanding (Diluted) | 62 | 62 | 61 | 61 | 60 | 60 | Upgrade
|
Shares Change (YoY) | 1.67% | 1.67% | 0.33% | 1.87% | 0.18% | 7.00% | Upgrade
|
EPS (Basic) | 6.19 | 6.59 | 1.62 | -6.41 | -0.05 | 5.72 | Upgrade
|
EPS (Diluted) | 6.11 | 6.50 | 1.62 | -6.41 | -0.05 | 5.72 | Upgrade
|
EPS Growth | 34.62% | 301.87% | - | - | - | - | Upgrade
|
Free Cash Flow | - | 2,213 | -67 | 545 | 498 | 1,768 | Upgrade
|
Free Cash Flow Per Share | - | 35.56 | -1.09 | 8.93 | 8.31 | 29.57 | Upgrade
|
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | - | 2.000 | Upgrade
|
Gross Margin | 25.13% | 24.77% | 20.55% | 21.27% | 23.22% | 24.68% | Upgrade
|
Operating Margin | 5.58% | 4.98% | -0.64% | -2.56% | 0.35% | 3.27% | Upgrade
|
Profit Margin | 2.83% | 3.01% | 0.75% | -2.77% | -0.02% | 2.13% | Upgrade
|
Free Cash Flow Margin | - | 16.49% | -0.51% | 3.86% | 3.21% | 11.00% | Upgrade
|
EBITDA | 1,890 | 1,831 | 1,172 | 1,190 | 1,515 | 1,991 | Upgrade
|
EBITDA Margin | 14.06% | 13.64% | 8.85% | 8.42% | 9.76% | 12.38% | Upgrade
|
D&A For EBITDA | 1,140 | 1,163 | 1,257 | 1,552 | 1,461 | 1,466 | Upgrade
|
EBIT | 750 | 668 | -85 | -362 | 54 | 525 | Upgrade
|
EBIT Margin | 5.58% | 4.98% | -0.64% | -2.56% | 0.35% | 3.26% | Upgrade
|
Effective Tax Rate | 49.09% | 39.70% | - | - | - | 32.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.