BroadBand Tower, Inc. (TYO:3776)
Japan · Delayed Price · Currency is JPY 205.00
+10.00 (5.13%)
Nov 9, 2026, 2:24 PM JST
BroadBand Tower Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,170 | 15,289 | 13,423 | 13,243 | 14,126 | 15,529 | |
Revenue Growth | -14.02% | 13.90% | 1.36% | -6.25% | -9.04% | -3.41% |
Cost of Revenue | 9,779 | 12,014 | 10,098 | 10,522 | 11,121 | 11,923 |
Gross Profit | 3,391 | 3,275 | 3,325 | 2,721 | 3,005 | 3,606 |
Selling, General & Admin | 2,313 | 2,318 | 2,514 | 2,632 | 3,109 | 3,288 |
Amortization of Goodwill & Intangibles | 43 | 43 | 43 | 43 | 46 | 47 |
Operating Expenses | 2,459 | 2,464 | 2,657 | 2,806 | 3,367 | 3,552 |
Operating Income | 932 | 811 | 668 | -85 | -362 | 54 |
Interest Expense | -60 | -40 | -33 | -37 | -42 | -48 |
Interest & Investment Income | - | 88 | 178 | 37 | 32 | 327 |
Earnings From Equity Investments | 58 | 6 | 17 | -4 | -21 | - |
Currency Exchange Gain (Loss) | 24 | 24 | - | - | - | - |
Other Non Operating Income (Expenses) | -3 | 14 | 7 | -67 | 52 | 23 |
EBT Excluding Unusual Items | 951 | 903 | 837 | -156 | -341 | 356 |
Gain (Loss) on Sale of Investments | -82 | -82 | -169 | -54 | 1,225 | -632 |
Gain (Loss) on Sale of Assets | 50 | - | - | - | 26 | 5 |
Asset Writedown | -271 | -271 | -196 | -4 | -1,294 | -115 |
Other Unusual Items | 15 | - | -1 | -1 | 293 | -1 |
Pretax Income | 663 | 550 | 471 | -215 | -91 | -387 |
Income Tax Expense | 212 | 274 | 187 | -36 | 202 | 125 |
Earnings From Continuing Operations | 451 | 276 | 284 | -179 | -293 | -512 |
Minority Interest in Earnings | 41 | 24 | 120 | 278 | -98 | 509 |
Net Income | 492 | 300 | 404 | 99 | -391 | -3 |
Net Income to Common | 492 | 300 | 404 | 99 | -391 | -3 |
Net Income Growth | 16.86% | -25.74% | 308.08% | - | - | - |
Shares Outstanding (Basic) | 62 | 61 | 61 | 61 | 61 | 60 |
Shares Outstanding (Diluted) | 64 | 61 | 62 | 61 | 61 | 60 |
Shares Change | 3.10% | -1.30% | 1.67% | 0.33% | 1.87% | 0.18% |
EPS (Basic) | 8.00 | 4.88 | 6.59 | 1.62 | -6.41 | -0.05 |
EPS (Diluted) | 7.74 | 4.88 | 6.50 | 1.62 | -6.41 | -0.05 |
EPS Growth | 13.22% | -24.86% | 301.87% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 509 | 2,213 | -67 | 545 | 498 |
Free Cash Flow Per Share | - | 8.29 | 35.56 | -1.09 | 8.93 | 8.31 |
Dividend Per Share | 3.000 | 3.000 | 2.000 | 2.000 | 2.000 | - |
Dividend Growth | 50.00% | 50.00% | 0% | 0% | 0% | - |
Gross Margin | 25.75% | 21.42% | 24.77% | 20.55% | 21.27% | 23.22% |
Operating Margin | 7.08% | 5.30% | 4.98% | -0.64% | -2.56% | 0.35% |
Profit Margin | 3.74% | 1.96% | 3.01% | 0.75% | -2.77% | -0.02% |
Free Cash Flow Margin | - | 3.33% | 16.49% | -0.51% | 3.86% | 3.21% |
EBITDA | 1,701 | 1,749 | 1,831 | 1,172 | 1,190 | 1,515 |
EBITDA Margin | 12.92% | 11.44% | 13.64% | 8.85% | 8.42% | 9.76% |
D&A For EBITDA | 769.25 | 938 | 1,163 | 1,257 | 1,552 | 1,461 |
EBIT | 932 | 811 | 668 | -85 | -362 | 54 |
EBIT Margin | 7.08% | 5.30% | 4.98% | -0.64% | -2.56% | 0.35% |
Effective Tax Rate | 31.98% | 49.82% | 39.70% | - | - | - |