J Escom Holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,390	1,318	1,587	1,617	937	1,052
Revenue Growth (YoY)	6.51%	-16.95%	-1.85%	72.57%	-10.93%	-16.97%
Cost of Revenue	523	448	611	865	709	811
Gross Profit	867	870	976	752	228	241
Selling, General & Admin	842	986	1,227	819	216	202
Amortization of Goodwill & Intangibles	-	-	-	-	-	16
Operating Expenses	879	1,023	1,232	817	216	218
Operating Income	-12	-153	-256	-65	12	23
Interest Expense	-20	-12	-11	-3	-	-
Interest & Investment Income	8	16	9	1	-	-
Earnings From Equity Investments	-6	-3	-	-	-	-
Currency Exchange Gain (Loss)	-7	-12	5	-6	-	-
Other Non Operating Income (Expenses)	3	40	15	49	3	5
EBT Excluding Unusual Items	-34	-124	-238	-24	15	28
Gain (Loss) on Sale of Investments	11	811	-	100	-	-
Gain (Loss) on Sale of Assets	-100	-100	-	-5	-	-
Asset Writedown	-	-	-6	-	-	-49
Other Unusual Items	-	-64	-60	-	-	-
Pretax Income	-123	523	-304	71	15	-21
Income Tax Expense	91	204	-10	30	11	-4
Earnings From Continuing Operations	-214	319	-294	41	4	-17
Minority Interest in Earnings	42	51	-1	-	-	-
Net Income	-172	370	-295	41	4	-17
Net Income to Common	-172	370	-295	41	4	-17
Net Income Growth	-	-	-	925.00%	-	-
Shares Outstanding (Basic)	12	12	12	11	10	10
Shares Outstanding (Diluted)	12	12	12	11	10	10
Shares Change (YoY)	-0.00%	-	7.38%	2.86%	-	-
EPS (Basic)	-14.87	31.99	-25.50	3.81	0.38	-1.62
EPS (Diluted)	-14.87	31.99	-25.50	3.81	0.38	-1.62
EPS Growth	-	-	-	896.46%	-	-
Free Cash Flow	-	8	-401	-130	-18	30
Free Cash Flow Per Share	-	0.69	-34.67	-12.07	-1.72	2.87
Gross Margin	62.37%	66.01%	61.50%	46.51%	24.33%	22.91%
Operating Margin	-0.86%	-11.61%	-16.13%	-4.02%	1.28%	2.19%
Profit Margin	-12.37%	28.07%	-18.59%	2.54%	0.43%	-1.62%
Free Cash Flow Margin	-	0.61%	-25.27%	-8.04%	-1.92%	2.85%
EBITDA	-9.75	-135	-217	-47	28	39
EBITDA Margin	-0.70%	-10.24%	-13.67%	-2.91%	2.99%	3.71%
D&A For EBITDA	2.25	18	39	18	16	16
EBIT	-12	-153	-256	-65	12	23
EBIT Margin	-0.86%	-11.61%	-16.13%	-4.02%	1.28%	2.19%
Effective Tax Rate	-	39.01%	-	42.25%	73.33%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.