Drecom Co.,Ltd. (TYO:3793)
Japan · Delayed Price · Currency is JPY 444.00
0.00 (0.00%)
Nov 4, 2026, 3:30 PM JST
Drecom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 17,637 | 17,547 | 12,655 | 9,779 | 10,800 | 10,528 | |
Revenue Growth | 4.52% | 38.66% | 29.41% | -9.45% | 2.58% | -11.08% |
Cost of Revenue | 11,490 | 12,118 | 9,178 | 6,375 | 6,242 | 6,732 |
Gross Profit | 6,147 | 5,429 | 3,477 | 3,404 | 4,558 | 3,796 |
Selling, General & Admin | 4,415 | 4,931 | 3,161 | 2,105 | 1,922 | 1,860 |
Research & Development | 90 | 90 | 204 | 396 | 354 | 345 |
Operating Expenses | 4,549 | 5,065 | 3,365 | 2,501 | 2,276 | 2,205 |
Operating Income | 1,598 | 364 | 112 | 903 | 2,282 | 1,591 |
Interest Expense | -70 | -75 | -77 | -44 | -41 | -44 |
Interest & Investment Income | 12 | 8 | 3 | 3 | 3 | - |
Currency Exchange Gain (Loss) | - | - | - | -1 | - | -4 |
Other Non Operating Income (Expenses) | -11 | 20 | 15 | -69 | -53 | -3 |
EBT Excluding Unusual Items | 1,529 | 317 | 53 | 792 | 2,191 | 1,540 |
Gain (Loss) on Sale of Investments | 2,570 | 2,570 | - | - | - | -96 |
Asset Writedown | -488 | -2,051 | -1,121 | -746 | -386 | -285 |
Other Unusual Items | 28 | 15 | -50 | - | - | 4 |
Pretax Income | 3,651 | 851 | -1,118 | 46 | 1,805 | 1,163 |
Income Tax Expense | 573 | 637 | -84 | -60 | 644 | 355 |
Earnings From Continuing Operations | 3,078 | 214 | -1,034 | 106 | 1,161 | 808 |
Minority Interest in Earnings | -1 | -1 | -1 | -2 | -2 | -1 |
Net Income | 3,077 | 213 | -1,035 | 104 | 1,159 | 807 |
Net Income to Common | 3,077 | 213 | -1,035 | 104 | 1,159 | 807 |
Net Income Growth | - | - | - | -91.03% | 43.62% | -50.31% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 28 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change | 0.21% | 0.58% | 0.22% | 0.32% | -0.10% | -0.05% |
EPS (Basic) | 106.80 | 7.38 | -36.08 | 3.64 | 40.69 | 28.28 |
EPS (Diluted) | 106.80 | 7.38 | -36.08 | 3.64 | 40.62 | 28.26 |
EPS Growth | - | - | - | -91.04% | 43.74% | -50.29% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,320 | 2,174 | 626 | -475 | 2,644 | 1,532 |
Free Cash Flow Per Share | 80.51 | 75.35 | 21.82 | -16.59 | 92.66 | 53.63 |
Dividend Per Share | - | - | - | - | 5.000 | 5.000 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 34.85% | 30.94% | 27.47% | 34.81% | 42.20% | 36.06% |
Operating Margin | 9.06% | 2.07% | 0.89% | 9.23% | 21.13% | 15.11% |
Profit Margin | 17.45% | 1.21% | -8.18% | 1.06% | 10.73% | 7.66% |
Free Cash Flow Margin | 13.15% | 12.39% | 4.95% | -4.86% | 24.48% | 14.55% |
EBITDA | 2,647 | 1,531 | 638 | 1,047 | 2,551 | 2,127 |
EBITDA Margin | 15.01% | 8.72% | 5.04% | 10.71% | 23.62% | 20.20% |
D&A For EBITDA | 1,049 | 1,167 | 526 | 144 | 269 | 536 |
EBIT | 1,598 | 364 | 112 | 903 | 2,282 | 1,591 |
EBIT Margin | 9.06% | 2.07% | 0.89% | 9.23% | 21.13% | 15.11% |
Effective Tax Rate | 15.69% | 74.85% | - | - | 35.68% | 30.53% |
Advertising Expenses | - | 2,344 | 1,388 | 361 | 208 | 243 |