Drecom Co.,Ltd. (TYO:3793)
444.00
0.00 (0.00%)
Nov 4, 2026, 3:30 PM JST
Drecom Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 7,442 | 6,375 | 3,928 | 5,937 | 6,044 | 4,737 |
Cash & Short-Term Investments | 7,442 | 6,375 | 3,928 | 5,937 | 6,044 | 4,737 |
Cash Growth | 108.34% | 62.30% | -33.84% | -1.77% | 27.59% | -10.42% |
Receivables | 1,846 | 2,132 | 3,006 | 1,657 | 1,484 | 1,485 |
Inventory | 157 | 106 | 91 | 52 | 22 | 10 |
Prepaid Expenses | 259 | 341 | 704 | 155 | 148 | 157 |
Other Current Assets | 518 | 272 | 113 | 565 | 150 | 377 |
Total Current Assets | 10,222 | 9,226 | 7,842 | 8,366 | 7,848 | 6,766 |
Property, Plant & Equipment | 134 | 136 | 140 | 165 | 196 | 210 |
Long-Term Investments | 523 | 488 | 351 | 588 | 461 | 320 |
Other Intangible Assets | 907 | 1,188 | 4,288 | 4,377 | 3,228 | 1,890 |
Long-Term Deferred Tax Assets | 972 | 836 | 883 | 650 | 491 | 465 |
Other Long-Term Assets | 1 | 2 | 2 | 2 | 2 | 2 |
Total Assets | 12,759 | 11,876 | 13,506 | 14,148 | 12,226 | 9,653 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 441 | 408 | 417 | 329 | 449 | 357 |
Accrued Expenses | 131 | 133 | 98 | 86 | 129 | 138 |
Short-Term Debt | 100 | 100 | 100 | 100 | 100 | 146 |
Current Portion of Long-Term Debt | 2,494 | 2,497 | 1,738 | 1,743 | 1,780 | 808 |
Current Portion of Leases | - | - | 1 | 1 | 1 | 1 |
Current Income Taxes Payable | 1,626 | 1,966 | 1,901 | 665 | 1,036 | 721 |
Other Current Liabilities | 760 | 959 | 1,052 | 624 | 805 | 538 |
Total Current Liabilities | 5,552 | 6,063 | 5,307 | 3,548 | 4,300 | 2,709 |
Long-Term Debt | 1,665 | 522 | 2,888 | 4,627 | 1,952 | 2,014 |
Long-Term Leases | - | - | - | 2 | 3 | 4 |
Other Long-Term Liabilities | 235 | 249 | 594 | 304 | 340 | 353 |
Total Liabilities | 7,452 | 6,834 | 8,789 | 8,481 | 6,595 | 5,080 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,909 | 1,906 | 1,880 | 1,842 | 1,811 | 1,792 |
Additional Paid-In Capital | 2,169 | 2,166 | 2,137 | 2,099 | 2,068 | 2,050 |
Retained Earnings | 1,606 | 1,104 | 890 | 1,926 | 1,967 | 953 |
Treasury Stock | -448 | -214 | -252 | -259 | -266 | -274 |
Comprehensive Income & Other | 70 | 78 | 60 | 56 | 49 | 50 |
Total Common Equity | 5,306 | 5,040 | 4,715 | 5,664 | 5,629 | 4,571 |
Minority Interest | 1 | 2 | 2 | 3 | 2 | 2 |
Shareholders' Equity | 5,307 | 5,042 | 4,717 | 5,667 | 5,631 | 4,573 |
Total Liabilities & Equity | 12,759 | 11,876 | 13,506 | 14,148 | 12,226 | 9,653 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 4,259 | 3,119 | 4,727 | 6,473 | 3,836 | 2,973 |
Net Cash (Debt) | 3,183 | 3,256 | -799 | -536 | 2,208 | 1,764 |
Net Cash Growth | - | - | - | - | 25.17% | -15.92% |
Net Cash Per Share | 110.46 | 112.85 | -27.85 | -18.73 | 77.38 | 61.76 |
Filing Date Shares Outstanding | 28.57 | 28.93 | 28.74 | 28.63 | 28.51 | 28.44 |
Total Common Shares Outstanding | 28.57 | 28.93 | 28.74 | 28.61 | 28.51 | 28.44 |
Working Capital | 4,670 | 3,163 | 2,535 | 4,818 | 3,548 | 4,057 |
Book Value Per Share | 185.70 | 174.21 | 164.06 | 197.98 | 197.45 | 160.75 |
Tangible Book Value | 4,399 | 3,852 | 427 | 1,287 | 2,401 | 2,681 |
Tangible Book Value Per Share | 153.95 | 133.15 | 14.86 | 44.99 | 84.22 | 94.28 |
Order Backlog | - | 71.83 | 18.66 | 2.3 | 55.43 | 19 |