e-Seikatsu Co.,Ltd. (TYO:3796)
Japan · Delayed Price · Currency is JPY 330.00
-8.00 (-2.37%)
Sep 8, 2026, 3:30 PM JST
e-Seikatsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,250 | 3,232 | 3,028 | 2,808 | 2,696 | 2,434 | |
Revenue Growth | 6.00% | 6.74% | 7.83% | 4.15% | 10.76% | 9.94% |
Cost of Revenue | 1,366 | 1,347 | 1,431 | 1,206 | 1,097 | 988 |
Gross Profit | 1,884 | 1,885 | 1,597 | 1,602 | 1,599 | 1,446 |
Selling, General & Admin | 1,605 | 1,624 | 1,596 | 1,400 | 1,348 | 1,264 |
Operating Expenses | 1,637 | 1,655 | 1,634 | 1,425 | 1,365 | 1,280 |
Operating Income | 246.43 | 230 | -37 | 177 | 234 | 166 |
Interest Expense | -1.97 | -1 | - | - | - | - |
Currency Exchange Gain (Loss) | 20.5 | 8 | 9 | 32 | - | - |
Other Non Operating Income (Expenses) | -1.6 | -1 | -14 | -1 | 1 | -1 |
EBT Excluding Unusual Items | 264.36 | 236 | -42 | 208 | 235 | 165 |
Asset Writedown | - | - | -1 | - | - | -1 |
Other Unusual Items | 0.27 | - | - | - | - | - |
Pretax Income | 264.7 | 236 | -43 | 208 | 235 | 164 |
Income Tax Expense | 95.29 | 85 | -4 | 62 | 77 | 58 |
Net Income | 169.41 | 151 | -39 | 146 | 158 | 106 |
Net Income to Common | 169.41 | 151 | -39 | 146 | 158 | 106 |
Net Income Growth | - | - | - | -7.60% | 49.06% | 430.00% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 12.27 | 10.94 | -2.83 | 10.58 | 11.45 | 7.68 |
EPS (Diluted) | 12.27 | 10.94 | -2.83 | 10.58 | 11.45 | 7.68 |
EPS Growth | - | - | - | -7.60% | 49.06% | 430.00% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 683.22 | 741 | 281 | 601 | 623 | 660 |
Free Cash Flow Per Share | 49.50 | 53.69 | 20.36 | 43.54 | 45.14 | 47.82 |
Dividend Per Share | 3.000 | 3.000 | 2.500 | 2.500 | 2.500 | 2.500 |
Dividend Growth | 20.00% | 20.00% | 0% | 0% | 0% | 0% |
Gross Margin | 57.97% | 58.32% | 52.74% | 57.05% | 59.31% | 59.41% |
Operating Margin | 7.58% | 7.12% | -1.22% | 6.30% | 8.68% | 6.82% |
Profit Margin | 5.21% | 4.67% | -1.29% | 5.20% | 5.86% | 4.35% |
Free Cash Flow Margin | 21.02% | 22.93% | 9.28% | 21.40% | 23.11% | 27.12% |
EBITDA | 805.91 | 786 | 501 | 659 | 682 | 600 |
EBITDA Margin | 24.80% | 24.32% | 16.55% | 23.47% | 25.30% | 24.65% |
D&A For EBITDA | 559.48 | 556 | 538 | 482 | 448 | 434 |
EBIT | 246.43 | 230 | -37 | 177 | 234 | 166 |
EBIT Margin | 7.58% | 7.12% | -1.22% | 6.30% | 8.68% | 6.82% |
Effective Tax Rate | 36.00% | 36.02% | - | 29.81% | 32.77% | 35.37% |