Keyware Solutions Inc. (TYO:3799)
Japan flag Japan · Delayed Price · Currency is JPY
993.00
-4.00 (-0.40%)
Nov 10, 2026, 3:30 PM JST

Keyware Solutions Statistics

Total Valuation

TYO:3799 has a market cap or net worth of JPY 8.30 billion. The enterprise value is 4.90 billion.

Market Cap8.30B
Enterprise Value 4.90B

Important Dates

The last earnings date was Thursday, October 29, 2026.

Earnings Date Oct 29, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

TYO:3799 has 8.36 million shares outstanding. The number of shares has increased by 1.59% in one year.

Current Share Class 8.36M
Shares Outstanding 8.36M
Shares Change (YoY) +1.59%
Shares Change (QoQ) +0.11%
Owned by Insiders (%) 3.92%
Owned by Institutions (%) 5.98%
Float 3.64M

Valuation Ratios

The trailing PE ratio is 16.03.

PE Ratio 16.03
Forward PE n/a
PS Ratio 0.37
PB Ratio 1.04
P/TBV Ratio 1.08
P/FCF Ratio 6.27
P/OCF Ratio 4.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.12, with an EV/FCF ratio of 3.67.

EV / Earnings 9.27
EV / Sales 0.22
EV / EBITDA 4.12
EV / EBIT 5.21
EV / FCF 3.67

Financial Position

The company has a current ratio of 2.53, with zero debt.

Current Ratio 2.53
Quick Ratio 2.40
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 6.72% and return on invested capital (ROIC) is 12.39%.

Return on Equity (ROE) 6.72%
Return on Assets (ROA) 5.19%
Return on Invested Capital (ROIC) 12.39%
Return on Capital Employed (ROCE) 11.05%
Weighted Average Cost of Capital (WACC) 5.99%
Revenue Per Employee 17.16M
Profits Per Employee 398,462
Employee Count1,300
Asset Turnover 2.01
Inventory Turnover 152.09

Taxes

In the past 12 months, TYO:3799 has paid 437.00 million in taxes.

Income Tax 437.00M
Effective Tax Rate 45.76%

Stock Price Statistics

The stock price has decreased by -10.86% in the last 52 weeks. The beta is 0.32, so TYO:3799's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change -10.86%
50-Day Moving Average 1,103.54
200-Day Moving Average 1,107.77
Relative Strength Index (RSI) 35.43
Average Volume (20 Days) 18,675

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3799 had revenue of JPY 22.30 billion and earned 518.00 million in profits. Earnings per share was 61.94.

Revenue22.30B
Gross Profit 4.43B
Operating Income 922.00M
Pretax Income 955.00M
Net Income 518.00M
EBITDA 1.17B
EBIT 922.00M
Earnings Per Share (EPS) 61.94
Full Income Statement

Balance Sheet

The company has 3.40 billion in cash and no debt, with a net cash position of 3.40 billion or 406.75 per share.

Cash & Cash Equivalents 3.40B
Total Debt n/a
Net Cash 3.40B
Net Cash Per Share 406.75
Equity (Book Value) 7.87B
Book Value Per Share 940.58
Working Capital 5.02B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.82 billion and capital expenditures -514.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 1.82B
Capital Expenditures -514.00M
Depreciation & Amortization 243.00M
Net Borrowing n/a
Free Cash Flow 1.31B
FCF Per Share 156.55
Full Cash Flow Statement

Margins

Gross margin is 19.88%, with operating and profit margins of 4.13% and 2.32%.

Gross Margin 19.88%
Operating Margin 4.13%
Pretax Margin 4.28%
Profit Margin 2.32%
EBITDA Margin 5.22%
EBIT Margin 4.13%
FCF Margin 5.87%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 4.03%.

Dividend Per Share 40.00
Dividend Yield 4.03%
Dividend Growth (YoY) 17.65%
Years of Dividend Growth n/a
Payout Ratio 54.63%
FCF Payout Ratio 25.55%
Buyback Yield -1.59%
Shareholder Yield 2.49%
Earnings Yield 6.24%
FCF Yield 15.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:3799 has an Altman Z-Score of 4.87 and a Piotroski F-Score of 5.

Altman Z-Score 4.87
Piotroski F-Score 5