Keyware Solutions Inc. (TYO:3799)
Japan flag Japan · Delayed Price · Currency is JPY
1,132.00
-12.00 (-1.05%)
Sep 3, 2026, 3:30 PM JST

Keyware Solutions Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
22,58122,72421,10120,51119,17318,427
Revenue Growth
4.41%7.69%2.88%6.98%4.05%-1.07%
Gross Profit
4,5784,6914,0293,8353,4412,961
Operating Income
9791,131921873739551
Net Income
6898011,031729482556
Earnings Per Share
82.4195.84127.5490.5959.9770.98
EPS Growth
-39.43%-24.86%40.80%51.04%-15.51%-26.43%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
System Development Business
13,63114,05614,09312,73012,294
Unallocated Adjustment Amount
-370.39-385.89-455.38-516.23-554.08
Systems Integration (SI) Business
6,8375,4225,1755,1024,686
Other Businesses
2,6282,0081,6991,8582,001
Total
22,72521,10120,51219,17418,428

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
4,2313,3651,8631,9641,038910
Total Debt
-----375
Net Cash (Debt)
4,2313,3651,8631,9641,038535
Net Cash Growth
69.51%80.62%-5.14%89.21%94.02%-
Net Cash Per Share
506.06402.63230.46244.05129.1568.30

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,987-3331,183653552
Capital Expenditures
--48-247-22-15-6
Free Cash Flow
-1,939-5801,161638546
Free Cash Flow Growth
---81.97%16.85%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
20.27%20.64%19.09%18.70%17.95%16.07%
Operating Margin
4.34%4.98%4.37%4.26%3.85%2.99%
Pretax Margin
4.62%5.27%6.28%5.30%3.82%4.10%
Profit Margin
3.05%3.52%4.89%3.55%2.51%3.02%
FCF Margin
-8.53%-2.75%5.66%3.33%2.96%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
37.00034.00032.00020.00012.00012.000
Dividend Per Share Growth
-24.49%6.25%60.00%66.67%0%0%
Dividend Yield
3.23%3.06%4.52%2.67%2.46%2.19%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.7411.595.708.898.978.94
P/FCF Ratio
4.884.79-5.586.789.10
PS Ratio
0.420.410.280.320.230.27