Ecomic Co., Ltd (TYO:3802)
Japan
· Delayed Price · Currency is JPY 473.00
-2.00 (-0.42%)
Apr 25, 2025, 12:30 PM JST
Ecomic Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 2,093 | 2,156 | 2,216 | 1,755 | 1,576 | 1,305 | Upgrade
|
| Revenue Growth (YoY) | -7.84% | -2.71% | 26.27% | 11.36% | 20.77% | 21.28% | Upgrade
|
| Cost of Revenue | 1,528 | 1,505 | 1,502 | 1,214 | 1,112 | 892 | Upgrade
|
| Gross Profit | 565 | 651 | 714 | 541 | 464 | 413 | Upgrade
|
| Selling, General & Admin | 522 | 478 | 510 | 356 | 312 | 278 | Upgrade
|
| Operating Expenses | 522 | 478 | 510 | 356 | 312 | 278 | Upgrade
|
| Operating Income | 43 | 173 | 204 | 185 | 152 | 135 | Upgrade
|
| Interest Expense | - | -1 | -1 | - | - | - | Upgrade
|
| Interest & Investment Income | 2 | 2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -12 | -8 | 3 | -2 | - | -2 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 10 | 13 | 4 | -16 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 36 | 176 | 219 | 187 | 136 | 143 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 3 | Upgrade
|
| Asset Writedown | 12 | 7 | - | - | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -4 | Upgrade
|
| Pretax Income | 48 | 183 | 219 | 187 | 136 | 142 | Upgrade
|
| Income Tax Expense | 23 | 56 | 49 | 74 | 35 | 44 | Upgrade
|
| Net Income | 25 | 127 | 170 | 113 | 101 | 98 | Upgrade
|
| Net Income to Common | 25 | 127 | 170 | 113 | 101 | 98 | Upgrade
|
| Net Income Growth | -86.56% | -25.29% | 50.44% | 11.88% | 3.06% | 28.95% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 4 | 4 | 4 | 4 | 3 | Upgrade
|
| Shares Change (YoY) | 18.29% | 1.57% | 0.52% | 1.51% | 15.65% | 0.01% | Upgrade
|
| EPS (Basic) | 5.53 | 32.83 | 44.63 | 29.82 | 27.15 | 30.52 | Upgrade
|
| EPS (Diluted) | 5.53 | 32.83 | 44.63 | 29.82 | 27.11 | 30.44 | Upgrade
|
| EPS Growth | -88.64% | -26.45% | 49.67% | 9.99% | -10.95% | 28.56% | Upgrade
|
| Free Cash Flow | - | 179 | 240 | 221 | 59 | 197 | Upgrade
|
| Free Cash Flow Per Share | - | 46.27 | 63.01 | 58.32 | 15.80 | 61.03 | Upgrade
|
| Dividend Per Share | 12.000 | 12.000 | 8.000 | 6.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 33.33% | 20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 27.00% | 30.20% | 32.22% | 30.83% | 29.44% | 31.65% | Upgrade
|
| Operating Margin | 2.05% | 8.02% | 9.21% | 10.54% | 9.64% | 10.35% | Upgrade
|
| Profit Margin | 1.19% | 5.89% | 7.67% | 6.44% | 6.41% | 7.51% | Upgrade
|
| Free Cash Flow Margin | - | 8.30% | 10.83% | 12.59% | 3.74% | 15.10% | Upgrade
|
| EBITDA | 167 | 294 | 321 | 271 | 208 | 183 | Upgrade
|
| EBITDA Margin | 7.98% | 13.64% | 14.49% | 15.44% | 13.20% | 14.02% | Upgrade
|
| D&A For EBITDA | 124 | 121 | 117 | 86 | 56 | 48 | Upgrade
|
| EBIT | 43 | 173 | 204 | 185 | 152 | 135 | Upgrade
|
| EBIT Margin | 2.05% | 8.02% | 9.21% | 10.54% | 9.64% | 10.35% | Upgrade
|
| Effective Tax Rate | 47.92% | 30.60% | 22.37% | 39.57% | 25.74% | 30.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.