Ecomic Co., Ltd (TYO:3802)
Japan flag Japan · Delayed Price · Currency is JPY
494.00
+2.00 (0.41%)
Jul 30, 2026, 3:30 PM JST

Ecomic Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,3452,3452,1212,1562,2161,755
Revenue Growth
10.56%10.56%-1.62%-2.71%26.27%11.36%
Gross Profit
762762589651714541
Operating Income
17317347173204185
Net Income
10910943127170113
Earnings Per Share
24.2324.239.1632.8344.6329.82
EPS Growth
164.41%164.41%-72.09%-26.45%49.67%9.99%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23
Bpaas Business
2,3452,345---
Others
--113.98--
BPO Business
--2,1112,0522,031
Unallocated Adjustment
---102.83-53.02-35.98
Total
2,3452,3452,1222,1562,216

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1,0651,0651,3501,4911,049824
Total Debt
---114165-
Net Cash (Debt)
1,0651,0651,3501,377884824
Net Cash Growth
-21.11%-21.11%-1.96%55.77%7.28%19.42%
Net Cash Per Share
236.70236.70287.65355.93232.07217.44

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
374374149205264277
Capital Expenditures
-23-23-47-26-24-56
Free Cash Flow
351351102179240221
Free Cash Flow Growth
244.12%244.12%-43.02%-25.42%8.60%274.58%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
32.50%32.50%27.77%30.20%32.22%30.83%
Operating Margin
7.38%7.38%2.22%8.02%9.21%10.54%
Pretax Margin
6.78%6.78%3.39%8.49%9.88%10.66%
Profit Margin
4.65%4.65%2.03%5.89%7.67%6.44%
FCF Margin
14.97%14.97%4.81%8.30%10.83%12.59%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
13.00013.00013.00012.0008.0006.000
Dividend Per Share Growth
0%0%8.33%50.00%33.33%20.00%
Dividend Yield
2.64%2.81%2.73%2.77%1.67%1.41%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
20.3919.9353.3716.8111.5815.69
P/FCF Ratio
4.836.1922.5011.938.208.03
PS Ratio
0.720.931.080.990.891.01