Ecomic Co., Ltd (TYO:3802)
Japan · Delayed Price · Currency is JPY 498.00
0.00 (0.00%)
Aug 26, 2026, 12:49 PM JST
Ecomic Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,343 | 2,345 | 2,121 | 2,156 | 2,216 | 1,755 | |
Revenue Growth | 8.88% | 10.56% | -1.62% | -2.71% | 26.27% | 11.36% |
Cost of Revenue | 1,587 | 1,583 | 1,532 | 1,505 | 1,502 | 1,214 |
Gross Profit | 756 | 762 | 589 | 651 | 714 | 541 |
Selling, General & Admin | 606 | 589 | 542 | 478 | 510 | 356 |
Operating Expenses | 606 | 589 | 542 | 478 | 510 | 356 |
Operating Income | 150 | 173 | 47 | 173 | 204 | 185 |
Interest Expense | - | - | -1 | -1 | -1 | - |
Interest & Investment Income | 2 | 2 | 3 | 2 | - | - |
Currency Exchange Gain (Loss) | -8 | -9 | -1 | -8 | 3 | -2 |
Other Non Operating Income (Expenses) | -5 | -7 | 14 | 10 | 13 | 4 |
EBT Excluding Unusual Items | 139 | 159 | 62 | 176 | 219 | 187 |
Gain (Loss) on Sale of Investments | - | - | 10 | - | - | - |
Asset Writedown | - | - | - | 7 | - | - |
Pretax Income | 139 | 159 | 72 | 183 | 219 | 187 |
Income Tax Expense | 46 | 50 | 29 | 56 | 49 | 74 |
Net Income | 93 | 109 | 43 | 127 | 170 | 113 |
Net Income to Common | 93 | 109 | 43 | 127 | 170 | 113 |
Net Income Growth | 82.35% | 153.49% | -66.14% | -25.29% | 50.44% | 11.88% |
Shares Outstanding (Basic) | 4 | 4 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 5 | 4 | 4 | 4 |
Shares Change | -10.86% | -4.13% | 21.31% | 1.57% | 0.52% | 1.51% |
EPS (Basic) | 22.23 | 24.23 | 9.16 | 32.83 | 44.63 | 29.82 |
EPS (Diluted) | 22.23 | 24.23 | 9.16 | 32.83 | 44.63 | 29.82 |
EPS Growth | 104.56% | 164.41% | -72.09% | -26.45% | 49.67% | 9.99% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 351 | 102 | 179 | 240 | 221 |
Free Cash Flow Per Share | - | 78.01 | 21.73 | 46.27 | 63.01 | 58.32 |
Dividend Per Share | 13.000 | 13.000 | 13.000 | 12.000 | 8.000 | 6.000 |
Dividend Growth | 0% | 0% | 8.33% | 50.00% | 33.33% | 20.00% |
Gross Margin | 32.27% | 32.50% | 27.77% | 30.20% | 32.22% | 30.83% |
Operating Margin | 6.40% | 7.38% | 2.22% | 8.02% | 9.21% | 10.54% |
Profit Margin | 3.97% | 4.65% | 2.03% | 5.89% | 7.67% | 6.44% |
Free Cash Flow Margin | - | 14.97% | 4.81% | 8.30% | 10.83% | 12.59% |
EBITDA | 273.75 | 296 | 167 | 294 | 321 | 271 |
EBITDA Margin | 11.68% | 12.62% | 7.87% | 13.64% | 14.49% | 15.44% |
D&A For EBITDA | 123.75 | 123 | 120 | 121 | 117 | 86 |
EBIT | 150 | 173 | 47 | 173 | 204 | 185 |
EBIT Margin | 6.40% | 7.38% | 2.22% | 8.02% | 9.21% | 10.54% |
Effective Tax Rate | 33.09% | 31.45% | 40.28% | 30.60% | 22.37% | 39.57% |