Media Kobo, Inc. (TYO:3815)
Japan flag Japan · Delayed Price · Currency is JPY
449.00
+3.00 (0.67%)
Aug 7, 2026, 3:30 PM JST

Media Kobo Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Revenue
1,6701,8732,0122,0732,2031,929
Revenue Growth
-12.84%-6.91%-2.94%-5.90%14.20%7.29%
Gross Profit
7309091,0001,0681,116890
Operating Income
-614-323-1415919448
Net Income
-668-508-270351537
Earnings Per Share
-63.28-50.19-26.793.4715.180.69
EPS Growth
----77.12%2085.72%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '25 Aug '24 Aug '23 Aug '22 Aug '21
Fortune Telling Business
1,7611,901---
Others
3.262.572.274.3811.71
Data Technology Business
109.01109.53---
Total
1,8732,0132,0742,2041,929

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash & Investments
9621,5951,9602,0272,3842,408
Total Debt
8361,2001,2861,1271,4091,649
Net Cash (Debt)
126395674900975759
Net Cash Growth
-61.23%-41.39%-25.11%-7.69%28.46%12.11%
Net Cash Per Share
11.9439.0366.8789.3096.7475.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Operating Cash Flow
--2204475290148
Capital Expenditures
--32-2-1-38-2
Free Cash Flow
--2524274252146
Free Cash Flow Growth
---43.24%-70.64%72.60%370.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Gross Margin
43.71%48.53%49.70%51.52%50.66%46.14%
Operating Margin
-36.77%-17.24%-7.01%2.85%8.81%2.49%
Pretax Margin
-39.88%-23.06%-12.62%1.93%6.76%0.10%
Profit Margin
-40.00%-27.12%-13.42%1.69%6.94%0.36%
FCF Margin
--13.45%2.09%3.57%11.44%7.57%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingAug '23 Aug '22
Dividend Per Share
3.0004.500
Dividend Per Share Growth
-33.33%-
Dividend Yield
1.11%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
PE Ratio
---78.0430.70450.67
P/FCF Ratio
--115.9136.9118.6421.61
PS Ratio
2.912.852.421.322.131.64