Media Kobo, Inc. (TYO:3815)
Japan flag Japan · Delayed Price · Currency is JPY
428.00
-1.00 (-0.23%)
Oct 9, 2026, 3:30 PM JST

Media Kobo Financials Overview

Millions JPY. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
1,6121,6121,8732,0122,0732,203
Revenue Growth
-13.94%-13.94%-6.91%-2.94%-5.90%14.20%
Gross Profit
6956959091,0001,0681,116
Operating Income
-533-533-323-14159194
Net Income
-716-716-508-27035153
Earnings Per Share
-66.59-66.59-50.19-26.793.4715.18
EPS Growth
-----77.12%2085.72%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingAug '25 Aug '24 Aug '23 Aug '22
Fortune Telling Business
1,7611,901--
Others
3.262.572.274.38
Data Technology Business
109.01109.53--
Total
1,8732,0132,0742,204

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
8168161,5951,9602,0272,384
Total Debt
7067061,2001,2861,1271,409
Net Cash (Debt)
110110395674900975
Net Cash Growth
-72.15%-72.15%-41.39%-25.11%-7.69%28.46%
Net Cash Per Share
10.2310.2339.0366.8789.3096.74

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
---2204475290
Capital Expenditures
---32-2-1-38
Free Cash Flow
---2524274252
Free Cash Flow Growth
----43.24%-70.64%72.60%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
43.11%43.11%48.53%49.70%51.52%50.66%
Operating Margin
-33.06%-33.06%-17.24%-7.01%2.85%8.81%
Pretax Margin
-44.35%-44.35%-23.06%-12.62%1.93%6.76%
Profit Margin
-44.42%-44.42%-27.12%-13.42%1.69%6.94%
FCF Margin
---13.45%2.09%3.57%11.44%

Dividends

Fiscal YearFY 2023FY 2022
Period EndingAug '23 Aug '22
Dividend Per Share
3.0004.500
Dividend Per Share Growth
-33.33%-
Dividend Yield
1.11%0.97%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
----78.0430.70
P/FCF Ratio
---115.9136.9118.64
PS Ratio
2.882.902.852.421.322.13