Daiwa Computer Co., Ltd. (TYO:3816)
Japan · Delayed Price · Currency is JPY 1,101.00
+2.00 (0.18%)
Sep 30, 2026, 3:11 PM JST
Daiwa Computer Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
| 3,239 | 3,204 | 3,291 | 3,005 | 2,877 | |
Revenue Growth | 1.09% | -2.64% | 9.52% | 4.45% | 10.19% |
Cost of Revenue | 2,432 | 2,152 | 2,232 | 2,044 | 1,982 |
Gross Profit | 807 | 1,052 | 1,059 | 961 | 895 |
Selling, General & Admin | 549 | 476 | 487 | 449 | 410 |
Research & Development | - | 5 | 7 | 8 | 13 |
Operating Expenses | 549 | 481 | 494 | 457 | 423 |
Operating Income | 258 | 571 | 565 | 504 | 472 |
Interest Expense | - | - | -1 | - | - |
Interest & Investment Income | 28 | 15 | 12 | 11 | 10 |
Currency Exchange Gain (Loss) | 16 | -4 | 16 | 9 | 32 |
Other Non Operating Income (Expenses) | 6 | 10 | 8 | -9 | -8 |
EBT Excluding Unusual Items | 308 | 592 | 600 | 515 | 506 |
Gain (Loss) on Sale of Investments | - | 26 | - | - | - |
Asset Writedown | - | - | -57 | - | - |
Pretax Income | 308 | 618 | 543 | 515 | 506 |
Income Tax Expense | 91 | 201 | 201 | 186 | 167 |
Net Income | 217 | 417 | 342 | 329 | 339 |
Net Income to Common | 217 | 417 | 342 | 329 | 339 |
Net Income Growth | -47.96% | 21.93% | 3.95% | -2.95% | 3.35% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.01% | -0.01% | 0.03% | -0.21% | -0.35% |
EPS (Basic) | 56.00 | 107.60 | 88.24 | 84.91 | 87.31 |
EPS (Diluted) | 56.00 | 107.60 | 88.24 | 84.91 | 87.31 |
EPS Growth | -47.96% | 21.94% | 3.91% | -2.75% | 3.72% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Free Cash Flow | 119 | 250 | 588 | 318 | 280 |
Free Cash Flow Per Share | 30.71 | 64.51 | 151.71 | 82.08 | 72.12 |
Dividend Per Share | - | 19.000 | 19.000 | 18.000 | 17.000 |
Dividend Growth | - | 0% | 5.56% | 5.88% | 0% |
Gross Margin | 24.92% | 32.83% | 32.18% | 31.98% | 31.11% |
Operating Margin | 7.96% | 17.82% | 17.17% | 16.77% | 16.41% |
Profit Margin | 6.70% | 13.01% | 10.39% | 10.95% | 11.78% |
Free Cash Flow Margin | 3.67% | 7.80% | 17.87% | 10.58% | 9.73% |
EBITDA | 299 | 606 | 604 | 538 | 504 |
EBITDA Margin | 9.23% | 18.91% | 18.35% | 17.90% | 17.52% |
D&A For EBITDA | 41 | 35 | 39 | 34 | 32 |
EBIT | 258 | 571 | 565 | 504 | 472 |
EBIT Margin | 7.96% | 17.82% | 17.17% | 16.77% | 16.41% |
Effective Tax Rate | 29.54% | 32.52% | 37.02% | 36.12% | 33.00% |