SRA Holdings, Inc. (TYO:3817)
Japan
· Delayed Price · Currency is JPY 4,550.00
-15.00 (-0.33%)
Mar 14, 2025, 1:28 PM JST
SRA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 50,177 | 47,125 | 42,864 | 40,203 | 39,386 | 43,642 | Upgrade
|
| Revenue Growth (YoY) | 11.31% | 9.94% | 6.62% | 2.07% | -9.75% | 6.98% | Upgrade
|
| Cost of Revenue | 37,512 | 35,174 | 32,109 | 30,265 | 29,882 | 34,053 | Upgrade
|
| Gross Profit | 12,665 | 11,951 | 10,755 | 9,938 | 9,504 | 9,589 | Upgrade
|
| Selling, General & Admin | 5,232 | 5,043 | 4,751 | 4,497 | 4,477 | 4,639 | Upgrade
|
| Operating Expenses | 5,232 | 5,043 | 4,751 | 4,497 | 4,477 | 4,639 | Upgrade
|
| Operating Income | 7,433 | 6,908 | 6,004 | 5,441 | 5,027 | 4,950 | Upgrade
|
| Interest Expense | -4 | -3 | -3 | -7 | -3 | -6 | Upgrade
|
| Interest & Investment Income | 400 | 331 | 320 | 315 | 325 | 293 | Upgrade
|
| Earnings From Equity Investments | -26 | -16 | -121 | -152 | -306 | -118 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,321 | 1,397 | 1,226 | 827 | 181 | -176 | Upgrade
|
| Other Non Operating Income (Expenses) | -33 | -44 | -225 | 39 | 43 | 9 | Upgrade
|
| EBT Excluding Unusual Items | 9,091 | 8,573 | 7,201 | 6,463 | 5,267 | 4,952 | Upgrade
|
| Gain (Loss) on Sale of Investments | -171 | -185 | -1,935 | -86 | -307 | -3,916 | Upgrade
|
| Asset Writedown | -9 | - | -1 | -93 | - | -1,039 | Upgrade
|
| Legal Settlements | - | - | - | -444 | - | - | Upgrade
|
| Other Unusual Items | -695 | -742 | -2,300 | -85 | -4 | -10 | Upgrade
|
| Pretax Income | 8,216 | 7,646 | 2,965 | 5,755 | 4,956 | -13 | Upgrade
|
| Income Tax Expense | 3,241 | 3,062 | 2,086 | 2,178 | 1,883 | 599 | Upgrade
|
| Net Income | 4,950 | 4,584 | 879 | 3,577 | 3,073 | -612 | Upgrade
|
| Net Income to Common | 4,950 | 4,584 | 879 | 3,577 | 3,073 | -612 | Upgrade
|
| Net Income Growth | 179.03% | 421.50% | -75.43% | 16.40% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 1.30% | 0.99% | 0.35% | 0.11% | - | 0.02% | Upgrade
|
| EPS (Basic) | 392.85 | 367.75 | 71.11 | 289.96 | 249.11 | -49.61 | Upgrade
|
| EPS (Diluted) | 391.91 | 366.34 | 70.95 | 289.66 | 249.11 | -49.61 | Upgrade
|
| EPS Growth | 175.53% | 416.34% | -75.51% | 16.28% | - | - | Upgrade
|
| Free Cash Flow | - | 4,048 | 5,105 | 2,792 | 4,964 | 3,328 | Upgrade
|
| Free Cash Flow Per Share | - | 323.45 | 411.96 | 226.09 | 402.40 | 269.78 | Upgrade
|
| Dividend Per Share | 200.000 | 160.000 | 140.000 | 130.000 | 120.000 | 110.000 | Upgrade
|
| Dividend Growth | 42.86% | 14.29% | 7.69% | 8.33% | 9.09% | 0% | Upgrade
|
| Gross Margin | 25.24% | 25.36% | 25.09% | 24.72% | 24.13% | 21.97% | Upgrade
|
| Operating Margin | 14.81% | 14.66% | 14.01% | 13.53% | 12.76% | 11.34% | Upgrade
|
| Profit Margin | 9.87% | 9.73% | 2.05% | 8.90% | 7.80% | -1.40% | Upgrade
|
| Free Cash Flow Margin | - | 8.59% | 11.91% | 6.94% | 12.60% | 7.63% | Upgrade
|
| EBITDA | 7,624 | 7,085 | 6,162 | 5,580 | 5,172 | 5,416 | Upgrade
|
| EBITDA Margin | 15.19% | 15.03% | 14.38% | 13.88% | 13.13% | 12.41% | Upgrade
|
| D&A For EBITDA | 191.25 | 177 | 158 | 139 | 145 | 466 | Upgrade
|
| EBIT | 7,433 | 6,908 | 6,004 | 5,441 | 5,027 | 4,950 | Upgrade
|
| EBIT Margin | 14.81% | 14.66% | 14.01% | 13.53% | 12.76% | 11.34% | Upgrade
|
| Effective Tax Rate | 39.45% | 40.05% | 70.35% | 37.85% | 37.99% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.