SRA Holdings, Inc. (TYO:3817)
Japan flag Japan · Delayed Price · Currency is JPY
4,550.00
-15.00 (-0.33%)
Mar 14, 2025, 1:28 PM JST

SRA Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
50,17747,12542,86440,20339,38643,642
Upgrade
Revenue Growth (YoY)
11.31%9.94%6.62%2.07%-9.75%6.98%
Upgrade
Cost of Revenue
37,51235,17432,10930,26529,88234,053
Upgrade
Gross Profit
12,66511,95110,7559,9389,5049,589
Upgrade
Selling, General & Admin
5,2325,0434,7514,4974,4774,639
Upgrade
Operating Expenses
5,2325,0434,7514,4974,4774,639
Upgrade
Operating Income
7,4336,9086,0045,4415,0274,950
Upgrade
Interest Expense
-4-3-3-7-3-6
Upgrade
Interest & Investment Income
400331320315325293
Upgrade
Earnings From Equity Investments
-26-16-121-152-306-118
Upgrade
Currency Exchange Gain (Loss)
1,3211,3971,226827181-176
Upgrade
Other Non Operating Income (Expenses)
-33-44-22539439
Upgrade
EBT Excluding Unusual Items
9,0918,5737,2016,4635,2674,952
Upgrade
Gain (Loss) on Sale of Investments
-171-185-1,935-86-307-3,916
Upgrade
Asset Writedown
-9--1-93--1,039
Upgrade
Legal Settlements
----444--
Upgrade
Other Unusual Items
-695-742-2,300-85-4-10
Upgrade
Pretax Income
8,2167,6462,9655,7554,956-13
Upgrade
Income Tax Expense
3,2413,0622,0862,1781,883599
Upgrade
Net Income
4,9504,5848793,5773,073-612
Upgrade
Net Income to Common
4,9504,5848793,5773,073-612
Upgrade
Net Income Growth
179.03%421.50%-75.43%16.40%--
Upgrade
Shares Outstanding (Basic)
131212121212
Upgrade
Shares Outstanding (Diluted)
131312121212
Upgrade
Shares Change (YoY)
1.30%0.99%0.35%0.11%-0.02%
Upgrade
EPS (Basic)
392.85367.7571.11289.96249.11-49.61
Upgrade
EPS (Diluted)
391.91366.3470.95289.66249.11-49.61
Upgrade
EPS Growth
175.53%416.34%-75.51%16.28%--
Upgrade
Free Cash Flow
-4,0485,1052,7924,9643,328
Upgrade
Free Cash Flow Per Share
-323.45411.96226.09402.40269.78
Upgrade
Dividend Per Share
200.000160.000140.000130.000120.000110.000
Upgrade
Dividend Growth
42.86%14.29%7.69%8.33%9.09%0%
Upgrade
Gross Margin
25.24%25.36%25.09%24.72%24.13%21.97%
Upgrade
Operating Margin
14.81%14.66%14.01%13.53%12.76%11.34%
Upgrade
Profit Margin
9.87%9.73%2.05%8.90%7.80%-1.40%
Upgrade
Free Cash Flow Margin
-8.59%11.91%6.94%12.60%7.63%
Upgrade
EBITDA
7,6247,0856,1625,5805,1725,416
Upgrade
EBITDA Margin
15.19%15.03%14.38%13.88%13.13%12.41%
Upgrade
D&A For EBITDA
191.25177158139145466
Upgrade
EBIT
7,4336,9086,0045,4415,0274,950
Upgrade
EBIT Margin
14.81%14.66%14.01%13.53%12.76%11.34%
Upgrade
Effective Tax Rate
39.45%40.05%70.35%37.85%37.99%-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.