SRA Holdings, Inc. (TYO:3817)
Japan · Delayed Price · Currency is JPY 5,330.00
-50.00 (-0.93%)
Feb 12, 2026, 2:01 PM JST
SRA Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 54,487 | 51,617 | 47,125 | 42,864 | 40,203 | 39,386 | |
Revenue Growth (YoY) | 12.67% | 9.53% | 9.94% | 6.62% | 2.07% | -9.75% |
Cost of Revenue | 40,920 | 38,437 | 35,174 | 32,109 | 30,265 | 29,882 |
Gross Profit | 13,567 | 13,180 | 11,951 | 10,755 | 9,938 | 9,504 |
Selling, General & Admin | 5,392 | 5,238 | 5,043 | 4,751 | 4,497 | 4,477 |
Operating Expenses | 5,392 | 5,238 | 5,043 | 4,751 | 4,497 | 4,477 |
Operating Income | 8,175 | 7,942 | 6,908 | 6,004 | 5,441 | 5,027 |
Interest Expense | -1 | -1 | -3 | -3 | -7 | -3 |
Interest & Investment Income | 396 | 433 | 331 | 320 | 315 | 325 |
Earnings From Equity Investments | -10 | -11 | -16 | -121 | -152 | -306 |
Currency Exchange Gain (Loss) | 523 | -171 | 1,397 | 1,226 | 827 | 181 |
Other Non Operating Income (Expenses) | -91 | -67 | -44 | -225 | 39 | 43 |
EBT Excluding Unusual Items | 8,992 | 8,125 | 8,573 | 7,201 | 6,463 | 5,267 |
Gain (Loss) on Sale of Investments | -159 | -162 | -185 | -1,935 | -86 | -307 |
Asset Writedown | 9 | - | - | -1 | -93 | - |
Legal Settlements | - | - | - | - | -444 | - |
Other Unusual Items | -1,602 | -1,564 | -742 | -2,300 | -85 | -4 |
Pretax Income | 7,240 | 6,399 | 7,646 | 2,965 | 5,755 | 4,956 |
Income Tax Expense | 3,276 | 2,963 | 3,062 | 2,086 | 2,178 | 1,883 |
Earnings From Continuing Operations | 3,964 | 3,436 | 4,584 | 879 | 3,577 | 3,073 |
Minority Interest in Earnings | -121 | -59 | - | - | - | - |
Net Income | 3,843 | 3,377 | 4,584 | 879 | 3,577 | 3,073 |
Net Income to Common | 3,843 | 3,377 | 4,584 | 879 | 3,577 | 3,073 |
Net Income Growth | 2.13% | -26.33% | 421.50% | -75.43% | 16.40% | - |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 12 | 12 |
Shares Change (YoY) | 0.24% | 0.98% | 0.99% | 0.35% | 0.10% | - |
EPS (Basic) | 304.20 | 267.49 | 367.75 | 71.11 | 289.96 | 249.11 |
EPS (Diluted) | 304.14 | 267.19 | 366.34 | 70.95 | 289.66 | 249.11 |
EPS Growth | 1.84% | -27.07% | 416.34% | -75.51% | 16.28% | - |
Free Cash Flow | 6,316 | 5,742 | 4,048 | 5,105 | 2,792 | 4,964 |
Free Cash Flow Per Share | 499.96 | 454.34 | 323.45 | 411.96 | 226.09 | 402.40 |
Dividend Per Share | 190.000 | 180.000 | 160.000 | 140.000 | 130.000 | 120.000 |
Dividend Growth | -5.00% | 12.50% | 14.29% | 7.69% | 8.33% | 9.09% |
Gross Margin | 24.90% | 25.53% | 25.36% | 25.09% | 24.72% | 24.13% |
Operating Margin | 15.00% | 15.39% | 14.66% | 14.01% | 13.53% | 12.76% |
Profit Margin | 7.05% | 6.54% | 9.73% | 2.05% | 8.90% | 7.80% |
Free Cash Flow Margin | 11.59% | 11.12% | 8.59% | 11.91% | 6.94% | 12.60% |
EBITDA | 8,372 | 8,132 | 7,085 | 6,162 | 5,580 | 5,172 |
EBITDA Margin | 15.37% | 15.75% | 15.03% | 14.38% | 13.88% | 13.13% |
D&A For EBITDA | 197 | 190 | 177 | 158 | 139 | 145 |
EBIT | 8,175 | 7,942 | 6,908 | 6,004 | 5,441 | 5,027 |
EBIT Margin | 15.00% | 15.39% | 14.66% | 14.01% | 13.53% | 12.76% |
Effective Tax Rate | 45.25% | 46.30% | 40.05% | 70.35% | 37.84% | 37.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.