SRA Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	67,970	54,957	49,753	36,168	34,283	33,445
Market Cap Growth	31.38%	10.46%	37.56%	5.50%	2.51%	26.86%
Enterprise Value	49,737	38,615	36,097	25,065	24,659	25,624
Last Close Price	5380.00	4273.68	3760.90	2642.31	2399.57	2237.39
PE Ratio	17.69	16.27	10.85	41.15	9.58	10.88
Forward PE	13.20	8.95	8.95	8.95	8.95	8.95
PS Ratio	1.25	1.07	1.06	0.84	0.85	0.85
PB Ratio	2.10	1.77	1.70	1.39	1.35	1.49
P/TBV Ratio	2.18	1.83	1.74	1.41	1.38	1.51
P/FCF Ratio	10.76	9.57	12.29	7.09	12.28	6.74
P/OCF Ratio	10.67	9.51	12.13	7.04	12.13	6.69
EV/Sales Ratio	0.91	0.75	0.77	0.59	0.61	0.65
EV/EBITDA Ratio	5.95	4.75	5.10	4.07	4.42	4.95
EV/EBIT Ratio	6.09	4.86	5.23	4.18	4.53	5.10
EV/FCF Ratio	7.87	6.73	8.92	4.91	8.83	5.16
Debt / Equity Ratio	0.00	0.00	0.00	0.02	0.01	0.01
Debt / EBITDA Ratio	0.01	0.01	0.01	0.06	0.04	0.04
Debt / FCF Ratio	0.01	0.01	0.02	0.08	0.08	0.04
Net Debt / Equity Ratio	-0.57	-0.64	-0.55	-0.51	-0.38	-0.39
Net Debt / EBITDA Ratio	-2.22	-2.44	-2.29	-2.16	-1.75	-1.71
Net Debt / FCF Ratio	-2.94	-3.45	-4.00	-2.61	-3.49	-1.78
Asset Turnover	1.14	1.05	1.05	1.04	1.03	1.08
Inventory Turnover	12.12	10.69	16.32	17.50	16.29	14.33
Quick Ratio	2.32	1.88	1.96	1.91	1.81	1.73
Current Ratio	2.73	2.31	2.37	2.42	2.34	2.26
Return on Equity (ROE)	12.40%	11.39%	16.60%	3.42%	14.95%	14.45%
Return on Assets (ROA)	10.65%	10.05%	9.63%	9.09%	8.71%	8.62%
Return on Invested Capital (ROIC)	34.25%	35.08%	32.22%	12.58%	23.12%	21.99%
Return on Capital Employed (ROCE)	22.70%	22.80%	21.00%	20.30%	18.90%	18.70%
Earnings Yield	5.65%	6.14%	9.21%	2.43%	10.43%	9.19%
FCF Yield	9.29%	10.45%	8.14%	14.12%	8.14%	14.84%
Dividend Yield	3.53%	4.21%	4.25%	5.30%	5.42%	5.36%
Payout Ratio	59.17%	74.65%	37.96%	182.48%	41.38%	44.16%
Buyback Yield / Dilution	-0.24%	-0.98%	-0.99%	-0.35%	-0.10%	-
Total Shareholder Return	3.29%	3.23%	3.26%	4.95%	5.31%	5.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.