Remixpoint, Inc. (TYO:3825)
Japan · Delayed Price · Currency is JPY 224.00
-7.00 (-3.03%)
Mar 2, 2026, 3:30 PM JST
Remixpoint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 19,864 | 21,129 | 20,487 | 32,789 | 28,753 | 13,217 | |
Revenue Growth (YoY) | -11.08% | 3.13% | -37.52% | 14.04% | 117.55% | 17.70% |
Cost of Revenue | 19,250 | 19,194 | 16,666 | 31,167 | 15,018 | 13,026 |
Gross Profit | 614 | 1,935 | 3,821 | 1,622 | 13,735 | 191 |
Selling, General & Admin | 3,285 | 3,075 | 2,029 | 3,322 | 5,486 | 3,068 |
Amortization of Goodwill & Intangibles | - | - | 31 | - | - | - |
Operating Expenses | 3,354 | 3,145 | 2,077 | 3,476 | 5,557 | 3,088 |
Operating Income | -2,740 | -1,210 | 1,744 | -1,854 | 8,178 | -2,897 |
Interest Expense | -3 | -3 | -1 | - | -4 | -18 |
Interest & Investment Income | 19 | 16 | 5 | - | 2 | 34 |
Earnings From Equity Investments | -6 | - | - | -104 | - | - |
Currency Exchange Gain (Loss) | - | - | - | 4 | 3 | - |
Other Non Operating Income (Expenses) | -681 | 18 | 38 | 231 | -7 | -12 |
EBT Excluding Unusual Items | -3,411 | -1,179 | 1,786 | -1,723 | 8,172 | -2,893 |
Gain (Loss) on Sale of Investments | 158 | - | -66 | 8,921 | - | -27 |
Gain (Loss) on Sale of Assets | 629 | - | - | 59 | - | - |
Asset Writedown | 638 | 638 | -677 | - | -19 | -126 |
Other Unusual Items | -3 | 3 | -26 | 1 | 18 | 84 |
Pretax Income | -1,989 | -538 | 1,017 | 7,258 | 8,171 | -2,962 |
Income Tax Expense | -44 | 55 | -53 | 3,991 | 1,258 | 12 |
Earnings From Continuing Operations | -1,945 | -593 | 1,070 | 3,267 | 6,913 | -2,974 |
Net Income | -1,945 | -593 | 1,070 | 3,267 | 6,913 | -2,974 |
Net Income to Common | -1,945 | -593 | 1,070 | 3,267 | 6,913 | -2,974 |
Net Income Growth | - | - | -67.25% | -52.74% | - | - |
Shares Outstanding (Basic) | 147 | 121 | 119 | 120 | 108 | 81 |
Shares Outstanding (Diluted) | 147 | 121 | 119 | 120 | 109 | 81 |
Shares Change (YoY) | 21.79% | 1.15% | -0.85% | 10.05% | 35.43% | 38.28% |
EPS (Basic) | -14.56 | -4.92 | 8.98 | 27.32 | 64.05 | -36.86 |
EPS (Diluted) | -14.56 | -4.92 | 8.98 | 27.17 | 63.26 | -36.86 |
EPS Growth | - | - | -66.96% | -57.05% | - | - |
Free Cash Flow | - | -8,272 | 2,441 | -6,887 | -508 | -3,086 |
Free Cash Flow Per Share | - | -68.58 | 20.47 | -57.27 | -4.65 | -38.24 |
Dividend Per Share | - | - | 2.000 | 2.000 | - | - |
Gross Margin | - | 9.16% | 18.65% | 4.95% | 47.77% | 1.44% |
Operating Margin | -13.79% | -5.73% | 8.51% | -5.65% | 28.44% | -21.92% |
Profit Margin | -9.79% | -2.81% | 5.22% | 9.96% | 24.04% | -22.50% |
Free Cash Flow Margin | - | -39.15% | 11.92% | -21.00% | -1.77% | -23.35% |
EBITDA | -3,120 | -1,135 | 2,425 | -1,586 | 8,407 | -2,681 |
EBITDA Margin | - | -5.37% | 11.84% | -4.84% | 29.24% | -20.28% |
D&A For EBITDA | -379.5 | 75 | 681 | 268 | 229 | 216 |
EBIT | -2,740 | -1,210 | 1,744 | -1,854 | 8,178 | -2,897 |
EBIT Margin | - | -5.73% | 8.51% | -5.65% | 28.44% | -21.92% |
Effective Tax Rate | - | - | - | 54.99% | 15.40% | - |
Advertising Expenses | - | 95 | 25 | 354 | 1,887 | 120 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.