Remixpoint, Inc. (TYO:3825)
Japan
· Delayed Price · Currency is JPY 347.00
-3.00 (-0.86%)
Apr 24, 2025, 3:30 PM JST
Remixpoint Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 22,340 | 20,487 | 32,789 | 28,753 | 13,217 | 11,229 | Upgrade
|
| Revenue Growth (YoY) | -6.84% | -37.52% | 14.04% | 117.55% | 17.70% | -4.68% | Upgrade
|
| Cost of Revenue | 18,132 | 16,666 | 31,167 | 15,018 | 13,026 | 10,304 | Upgrade
|
| Gross Profit | 4,208 | 3,821 | 1,622 | 13,735 | 191 | 925 | Upgrade
|
| Selling, General & Admin | 2,958 | 2,029 | 3,322 | 5,486 | 3,068 | 2,120 | Upgrade
|
| Operating Expenses | 2,959 | 2,077 | 3,476 | 5,557 | 3,088 | 2,139 | Upgrade
|
| Operating Income | 1,249 | 1,744 | -1,854 | 8,178 | -2,897 | -1,214 | Upgrade
|
| Interest Expense | -3 | -1 | - | -4 | -18 | - | Upgrade
|
| Interest & Investment Income | 3 | 5 | - | 2 | 34 | 2 | Upgrade
|
| Earnings From Equity Investments | -30 | - | -104 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4 | 3 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 683 | 38 | 231 | -7 | -12 | -19 | Upgrade
|
| EBT Excluding Unusual Items | 1,902 | 1,786 | -1,723 | 8,172 | -2,893 | -1,231 | Upgrade
|
| Merger & Restructuring Charges | -26 | - | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -598 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -66 | -66 | 8,921 | - | -27 | -218 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 59 | - | - | -1 | Upgrade
|
| Asset Writedown | -52 | -677 | - | -19 | -126 | -269 | Upgrade
|
| Other Unusual Items | 20 | -26 | 1 | 18 | 84 | -3,447 | Upgrade
|
| Pretax Income | 1,181 | 1,017 | 7,258 | 8,171 | -2,962 | -5,166 | Upgrade
|
| Income Tax Expense | 96 | -53 | 3,991 | 1,258 | 12 | 7 | Upgrade
|
| Earnings From Continuing Operations | 1,085 | 1,070 | 3,267 | 6,913 | -2,974 | -5,173 | Upgrade
|
| Net Income | 1,085 | 1,070 | 3,267 | 6,913 | -2,974 | -5,173 | Upgrade
|
| Net Income to Common | 1,085 | 1,070 | 3,267 | 6,913 | -2,974 | -5,173 | Upgrade
|
| Net Income Growth | 8.50% | -67.25% | -52.74% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 120 | 119 | 120 | 108 | 81 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 119 | 120 | 109 | 81 | 58 | Upgrade
|
| Shares Change (YoY) | 1.28% | -0.85% | 10.05% | 35.43% | 38.28% | 2.40% | Upgrade
|
| EPS (Basic) | 9.02 | 8.98 | 27.32 | 64.05 | -36.86 | -88.65 | Upgrade
|
| EPS (Diluted) | 9.02 | 8.98 | 27.17 | 63.26 | -36.86 | -88.65 | Upgrade
|
| EPS Growth | 7.15% | -66.96% | -57.05% | - | - | - | Upgrade
|
| Free Cash Flow | - | 2,441 | -6,887 | -508 | -3,086 | -3,776 | Upgrade
|
| Free Cash Flow Per Share | - | 20.47 | -57.27 | -4.65 | -38.24 | -64.71 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | - | - | - | Upgrade
|
| Gross Margin | 18.84% | 18.65% | 4.95% | 47.77% | 1.44% | 8.24% | Upgrade
|
| Operating Margin | 5.59% | 8.51% | -5.65% | 28.44% | -21.92% | -10.81% | Upgrade
|
| Profit Margin | 4.86% | 5.22% | 9.96% | 24.04% | -22.50% | -46.07% | Upgrade
|
| Free Cash Flow Margin | - | 11.92% | -21.00% | -1.77% | -23.35% | -33.63% | Upgrade
|
| EBITDA | 1,779 | 2,425 | -1,586 | 8,407 | -2,681 | -992 | Upgrade
|
| EBITDA Margin | 7.96% | 11.84% | -4.84% | 29.24% | -20.28% | -8.83% | Upgrade
|
| D&A For EBITDA | 529.5 | 681 | 268 | 229 | 216 | 222 | Upgrade
|
| EBIT | 1,249 | 1,744 | -1,854 | 8,178 | -2,897 | -1,214 | Upgrade
|
| EBIT Margin | 5.59% | 8.51% | -5.65% | 28.44% | -21.92% | -10.81% | Upgrade
|
| Effective Tax Rate | 8.13% | - | 54.99% | 15.40% | - | - | Upgrade
|
| Advertising Expenses | - | 25 | 354 | 1,887 | 120 | 39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.