Remixpoint Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	32,839	50,745	19,367	35,953	36,688	20,129
Market Cap Growth	-56.88%	162.02%	-46.13%	-2.00%	82.26%	274.23%
Enterprise Value	30,372	40,943	6,781	25,190	26,130	15,806
Last Close Price	224.00	414.00	161.00	303.00	312.92	203.65
PE Ratio	-	-	18.10	11.01	5.31	-
PS Ratio	1.65	2.40	0.95	1.10	1.28	1.52
PB Ratio	1.14	2.83	1.08	2.14	2.60	4.66
P/TBV Ratio	1.15	2.85	1.08	2.15	2.73	5.54
P/FCF Ratio	-	-	7.93	-	-	-
P/OCF Ratio	-	-	7.92	-	-	-
EV/Sales Ratio	1.53	1.94	0.33	0.77	0.91	1.20
EV/EBITDA Ratio	-	-	2.80	-	3.11	-
EV/EBIT Ratio	-	-	3.89	-	3.20	-
EV/FCF Ratio	-	-	2.78	-	-	-
Debt / Equity Ratio	0.01	0.02	0.03	-	-	-
Debt / EBITDA Ratio	-	-	0.25	-	-	-
Debt / FCF Ratio	-	-	0.25	-	-	-
Net Debt / Equity Ratio	-0.09	-0.27	-0.72	-0.66	-0.82	-1.57
Net Debt / EBITDA Ratio	0.79	4.22	-5.34	7.05	-1.38	2.53
Net Debt / FCF Ratio	-	0.58	-5.31	1.62	22.84	2.20
Asset Turnover	-	1.05	1.05	0.71	0.48	0.43
Inventory Turnover	-	92.95	58.38	80.22	40.87	36.13
Quick Ratio	2.18	3.65	12.91	6.30	0.24	0.19
Current Ratio	9.79	7.41	13.40	7.21	1.21	1.07
Return on Equity (ROE)	-	-3.31%	6.15%	21.12%	75.00%	-72.61%
Return on Assets (ROA)	-	-3.76%	5.59%	-2.51%	8.48%	-5.86%
Return on Invested Capital (ROIC)	-10.07%	-13.34%	30.93%	-20.45%	30082.24%	-
Return on Capital Employed (ROCE)	-9.50%	-6.70%	9.50%	-11.00%	57.90%	-67.00%
Earnings Yield	-5.92%	-1.17%	5.53%	9.09%	18.84%	-14.77%
FCF Yield	-	-16.30%	12.60%	-19.16%	-1.39%	-15.33%
Dividend Yield	2.16%	-	1.24%	0.66%	-	-
Payout Ratio	-	-	22.15%	-	-	-
Buyback Yield / Dilution	-21.79%	-1.15%	0.85%	-10.05%	-35.43%	-38.28%
Total Shareholder Return	-19.63%	-1.15%	2.09%	-9.39%	-35.43%	-38.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.