System Integrator Corp. (TYO:3826)
Japan · Delayed Price · Currency is JPY 514.00
-10.00 (-1.91%)
At close: Feb 13, 2026
System Integrator Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '10 Feb 28, 2010 | Feb '09 Feb 28, 2009 | Feb '08 Feb 29, 2008 | Feb '07 Feb 28, 2007 |
| 5,434 | 4,768 | 1,704 | 2,005 | 2,034 | 1,417 | |
Revenue Growth (YoY) | - | 179.78% | -15.02% | -1.43% | 43.56% | 34.82% |
Cost of Revenue | 3,593 | 3,220 | 1,144 | 1,434 | 1,372 | 911.96 |
Gross Profit | 1,841 | 1,548 | 559.99 | 571.73 | 662.37 | 505.12 |
Selling, General & Admin | 1,178 | 1,150 | 532.4 | 438.52 | 399.44 | 308.26 |
Research & Development | 98 | 98 | 49.6 | 118.88 | 27.78 | - |
Other Operating Expenses | 9 | 9 | - | - | -10.08 | -14.47 |
Operating Expenses | 1,305 | 1,277 | 585.69 | 560.55 | 420.11 | 298.46 |
Operating Income | 536 | 271 | -25.71 | 11.18 | 242.26 | 206.66 |
Interest & Investment Income | 6 | 2 | 1.75 | 0.92 | 0.46 | 0.26 |
Earnings From Equity Investments | -18 | 31 | - | - | - | - |
Currency Exchange Gain (Loss) | -5 | -4 | - | - | - | - |
Other Non Operating Income (Expenses) | - | 1 | -4.11 | 1.01 | 0.4 | -12.4 |
EBT Excluding Unusual Items | 519 | 301 | -28.07 | 13.11 | 243.12 | 194.52 |
Gain (Loss) on Sale of Investments | 626 | 547 | -0.97 | - | -7.5 | 1.19 |
Gain (Loss) on Sale of Assets | 2 | 2 | - | - | - | -0.03 |
Asset Writedown | -2 | -17 | - | -0.02 | -6.67 | - |
Other Unusual Items | 1 | 1 | - | - | - | - |
Pretax Income | 1,146 | 834 | -29.04 | 13.09 | 228.95 | 195.68 |
Income Tax Expense | 394 | 250 | -9.19 | 12.78 | 93.45 | 87.58 |
Earnings From Continuing Operations | 752 | 584 | -19.85 | 0.31 | 135.5 | 108.1 |
Minority Interest in Earnings | -1 | -1 | - | - | - | - |
Net Income | 751 | 583 | -19.85 | 0.31 | 135.5 | 108.1 |
Net Income to Common | 751 | 583 | -19.85 | 0.31 | 135.5 | 108.1 |
Net Income Growth | - | - | - | -99.77% | 25.34% | 46.41% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 9 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 9 |
Shares Change (YoY) | - | 3.80% | -3.79% | -0.63% | 18.48% | 14.59% |
EPS (Basic) | 68.79 | 53.40 | -1.89 | 0.03 | 12.97 | 12.45 |
EPS (Diluted) | 68.79 | 53.40 | -1.89 | 0.03 | 12.32 | 11.64 |
EPS Growth | - | - | - | -99.77% | 5.79% | 27.77% |
Free Cash Flow | - | -457 | 283.3 | 119.41 | 309.01 | -117.97 |
Free Cash Flow Per Share | - | -41.86 | 26.93 | 10.92 | 28.09 | -12.70 |
Dividend Per Share | 5.000 | 5.000 | - | - | 2.750 | 2.500 |
Dividend Growth | - | - | - | - | 10.00% | - |
Gross Margin | 33.88% | 32.47% | 32.86% | 28.51% | 32.56% | 35.64% |
Operating Margin | 9.86% | 5.68% | -1.51% | 0.56% | 11.91% | 14.58% |
Profit Margin | 13.82% | 12.23% | -1.17% | 0.01% | 6.66% | 7.63% |
Free Cash Flow Margin | - | -9.59% | 16.62% | 5.95% | 15.19% | -8.33% |
EBITDA | - | 420 | -1.14 | 38.42 | 267.76 | 287.92 |
EBITDA Margin | - | 8.81% | -0.07% | 1.92% | 13.16% | 20.32% |
D&A For EBITDA | - | 149 | 24.57 | 27.24 | 25.5 | 81.26 |
EBIT | 536 | 271 | -25.71 | 11.18 | 242.26 | 206.66 |
EBIT Margin | 9.86% | 5.68% | -1.51% | 0.56% | 11.91% | 14.58% |
Effective Tax Rate | 34.38% | 29.98% | - | 97.65% | 40.82% | 44.76% |
Advertising Expenses | - | - | 46.77 | 30.49 | 27.62 | 44.51 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.