System Integrator Corp. (TYO:3826)
Japan
· Delayed Price · Currency is JPY 387.00
-3.00 (-0.77%)
Jun 26, 2025, 3:22 PM JST
System Integrator Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | 2006 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '10 Feb 28, 2010 | Feb '09 Feb 28, 2009 | Feb '08 Feb 29, 2008 | Feb '07 Feb 28, 2007 | 2006 |
| 4,768 | 1,704 | 2,005 | 2,034 | 1,417 | Upgrade
| |
Revenue Growth (YoY) | 179.78% | -15.02% | -1.43% | 43.56% | 34.82% | Upgrade
|
Cost of Revenue | 3,220 | 1,144 | 1,434 | 1,372 | 911.96 | Upgrade
|
Gross Profit | 1,548 | 559.99 | 571.73 | 662.37 | 505.12 | Upgrade
|
Selling, General & Admin | 1,150 | 532.4 | 438.52 | 399.44 | 308.26 | Upgrade
|
Research & Development | 98 | 49.6 | 118.88 | 27.78 | - | Upgrade
|
Other Operating Expenses | 9 | - | - | -10.08 | -14.47 | Upgrade
|
Operating Expenses | 1,277 | 585.69 | 560.55 | 420.11 | 298.46 | Upgrade
|
Operating Income | 271 | -25.71 | 11.18 | 242.26 | 206.66 | Upgrade
|
Interest & Investment Income | 2 | 1.75 | 0.92 | 0.46 | 0.26 | Upgrade
|
Earnings From Equity Investments | 31 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -4 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 1 | -4.11 | 1.01 | 0.4 | -12.4 | Upgrade
|
EBT Excluding Unusual Items | 301 | -28.07 | 13.11 | 243.12 | 194.52 | Upgrade
|
Gain (Loss) on Sale of Investments | 547 | -0.97 | - | -7.5 | 1.19 | Upgrade
|
Gain (Loss) on Sale of Assets | 2 | - | - | - | -0.03 | Upgrade
|
Asset Writedown | -17 | - | -0.02 | -6.67 | - | Upgrade
|
Other Unusual Items | 1 | - | - | - | - | Upgrade
|
Pretax Income | 834 | -29.04 | 13.09 | 228.95 | 195.68 | Upgrade
|
Income Tax Expense | 250 | -9.19 | 12.78 | 93.45 | 87.58 | Upgrade
|
Earnings From Continuing Operations | 584 | -19.85 | 0.31 | 135.5 | 108.1 | Upgrade
|
Minority Interest in Earnings | -1 | - | - | - | - | Upgrade
|
Net Income | 583 | -19.85 | 0.31 | 135.5 | 108.1 | Upgrade
|
Net Income to Common | 583 | -19.85 | 0.31 | 135.5 | 108.1 | Upgrade
|
Net Income Growth | - | - | -99.77% | 25.34% | 46.41% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 9 | Upgrade
|
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 9 | Upgrade
|
Shares Change (YoY) | 3.80% | -3.79% | -0.63% | 18.48% | 14.59% | Upgrade
|
EPS (Basic) | 53.40 | -1.89 | 0.03 | 12.97 | 12.45 | Upgrade
|
EPS (Diluted) | 53.40 | -1.89 | 0.03 | 12.32 | 11.64 | Upgrade
|
EPS Growth | - | - | -99.77% | 5.79% | 27.77% | Upgrade
|
Free Cash Flow | -457 | 283.3 | 119.41 | 309.01 | -117.97 | Upgrade
|
Free Cash Flow Per Share | -41.86 | 26.93 | 10.92 | 28.09 | -12.70 | Upgrade
|
Dividend Per Share | 5.000 | - | - | 2.750 | 2.500 | Upgrade
|
Dividend Growth | - | - | - | 10.00% | - | Upgrade
|
Gross Margin | 32.47% | 32.86% | 28.51% | 32.56% | 35.64% | Upgrade
|
Operating Margin | 5.68% | -1.51% | 0.56% | 11.91% | 14.58% | Upgrade
|
Profit Margin | 12.23% | -1.17% | 0.01% | 6.66% | 7.63% | Upgrade
|
Free Cash Flow Margin | -9.59% | 16.62% | 5.95% | 15.19% | -8.33% | Upgrade
|
EBITDA | 420 | -1.14 | 38.42 | 267.76 | 287.92 | Upgrade
|
EBITDA Margin | 8.81% | -0.07% | 1.92% | 13.16% | 20.32% | Upgrade
|
D&A For EBITDA | 149 | 24.57 | 27.24 | 25.5 | 81.26 | Upgrade
|
EBIT | 271 | -25.71 | 11.18 | 242.26 | 206.66 | Upgrade
|
EBIT Margin | 5.68% | -1.51% | 0.56% | 11.91% | 14.58% | Upgrade
|
Effective Tax Rate | 29.98% | - | 97.65% | 40.82% | 44.76% | Upgrade
|
Advertising Expenses | - | 46.77 | 30.49 | 27.62 | 44.51 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.