System Integrator Corp. (TYO:3826)
Japan flag Japan · Delayed Price · Currency is JPY
457.00
-3.00 (-0.65%)
Apr 17, 2026, 3:30 PM JST

System Integrator Statistics

Total Valuation

TYO:3826 has a market cap or net worth of JPY 5.06 billion. The enterprise value is 1.85 billion.

Market Cap5.06B
Enterprise Value 1.85B

Important Dates

The last earnings date was Tuesday, April 14, 2026.

Earnings Date Apr 14, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:3826 has 11.08 million shares outstanding.

Current Share Class 11.08M
Shares Outstanding 11.08M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 48.23%
Owned by Institutions (%) 0.01%
Float 5.01M

Valuation Ratios

The trailing PE ratio is 10.89.

PE Ratio 10.89
Forward PE n/a
PS Ratio 0.91
PB Ratio 1.13
P/TBV Ratio 1.22
P/FCF Ratio 7.39
P/OCF Ratio 7.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.64, with an EV/FCF ratio of 2.71.

EV / Earnings 4.05
EV / Sales 0.33
EV / EBITDA 2.64
EV / EBIT 3.28
EV / FCF 2.71

Financial Position

The company has a current ratio of 4.16, with a Debt / Equity ratio of 0.00.

Current Ratio 4.16
Quick Ratio 3.22
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.02
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 10.68% and return on invested capital (ROIC) is 35.10%.

Return on Equity (ROE) 10.68%
Return on Assets (ROA) 6.99%
Return on Invested Capital (ROIC) 35.10%
Return on Capital Employed (ROCE) 13.20%
Weighted Average Cost of Capital (WACC) 7.06%
Revenue Per Employee 19.85M
Profits Per Employee 1.64M
Employee Count280
Asset Turnover 1.04
Inventory Turnover 119.18

Taxes

In the past 12 months, TYO:3826 has paid 190.00 million in taxes.

Income Tax 190.00M
Effective Tax Rate 29.32%

Stock Price Statistics

The stock price has increased by +31.32% in the last 52 weeks. The beta is 0.51, so TYO:3826's price volatility has been lower than the market average.

Beta (5Y) 0.51
52-Week Price Change +31.32%
50-Day Moving Average 477.96
200-Day Moving Average 457.29
Relative Strength Index (RSI) 46.06
Average Volume (20 Days) 18,290

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3826 had revenue of JPY 5.56 billion and earned 458.00 million in profits. Earnings per share was 41.95.

Revenue5.56B
Gross Profit 1.92B
Operating Income 596.00M
Pretax Income 648.00M
Net Income 458.00M
EBITDA 732.00M
EBIT 596.00M
Earnings Per Share (EPS) 41.95
Full Income Statement

Balance Sheet

The company has 3.23 billion in cash and 12.00 million in debt, with a net cash position of 3.21 billion or 290.02 per share.

Cash & Cash Equivalents 3.23B
Total Debt 12.00M
Net Cash 3.21B
Net Cash Per Share 290.02
Equity (Book Value) 4.46B
Book Value Per Share 408.42
Working Capital 3.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 693.00 million and capital expenditures -8.00 million, giving a free cash flow of 685.00 million.

Operating Cash Flow 693.00M
Capital Expenditures -8.00M
Depreciation & Amortization 136.00M
Net Borrowing -2.00M
Free Cash Flow 685.00M
FCF Per Share 61.83
Full Cash Flow Statement

Margins

Gross margin is 34.60%, with operating and profit margins of 10.72% and 8.24%.

Gross Margin 34.60%
Operating Margin 10.72%
Pretax Margin 11.66%
Profit Margin 8.24%
EBITDA Margin 13.17%
EBIT Margin 10.72%
FCF Margin 12.32%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 2.39%.

Dividend Per Share 11.00
Dividend Yield 2.39%
Dividend Growth (YoY) 30.00%
Years of Dividend Growth n/a
Payout Ratio 23.80%
Buyback Yield n/a
Shareholder Yield 2.37%
Earnings Yield 9.05%
FCF Yield 13.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Nov 28, 2018
Split Type Forward
Split Ratio 2

Scores

TYO:3826 has an Altman Z-Score of 5.38 and a Piotroski F-Score of 5.

Altman Z-Score 5.38
Piotroski F-Score 5