System Integrator Corp. (TYO:3826)
Japan flag Japan · Delayed Price · Currency is JPY
449.00
-2.00 (-0.44%)
Jul 30, 2026, 2:08 PM JST

System Integrator Statistics

Total Valuation

TYO:3826 has a market cap or net worth of JPY 5.00 billion. The enterprise value is 1.54 billion.

Market Cap5.00B
Enterprise Value 1.54B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

TYO:3826 has 11.08 million shares outstanding.

Current Share Class 11.08M
Shares Outstanding 11.08M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 48.23%
Owned by Institutions (%) n/a
Float 5.01M

Valuation Ratios

The trailing PE ratio is 9.34.

PE Ratio 9.34
Forward PE n/a
PS Ratio 0.85
PB Ratio 1.13
P/TBV Ratio 1.22
P/FCF Ratio 7.29
P/OCF Ratio 7.21
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.05, with an EV/FCF ratio of 2.25.

EV / Earnings 2.92
EV / Sales 0.26
EV / EBITDA 2.05
EV / EBIT 2.50
EV / FCF 2.25

Financial Position

The company has a current ratio of 3.29, with a Debt / Equity ratio of 0.00.

Current Ratio 3.29
Quick Ratio 2.58
Debt / Equity 0.00
Debt / EBITDA 0.02
Debt / FCF 0.02
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 12.47% and return on invested capital (ROIC) is 45.25%.

Return on Equity (ROE) 12.47%
Return on Assets (ROA) 7.19%
Return on Invested Capital (ROIC) 45.25%
Return on Capital Employed (ROCE) 14.75%
Weighted Average Cost of Capital (WACC) 7.22%
Revenue Per Employee 17.35M
Profits Per Employee 1.56M
Employee Count338
Asset Turnover 1.02
Inventory Turnover 153.80

Taxes

In the past 12 months, TYO:3826 has paid 169.00 million in taxes.

Income Tax 169.00M
Effective Tax Rate 24.28%

Stock Price Statistics

The stock price has increased by +4.40% in the last 52 weeks. The beta is 0.54, so TYO:3826's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +4.40%
50-Day Moving Average 444.36
200-Day Moving Average 463.76
Relative Strength Index (RSI) 52.83
Average Volume (20 Days) 12,545

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:3826 had revenue of JPY 5.86 billion and earned 527.00 million in profits. Earnings per share was 48.27.

Revenue5.86B
Gross Profit 2.02B
Operating Income 660.00M
Pretax Income 696.00M
Net Income 527.00M
EBITDA 792.75M
EBIT 660.00M
Earnings Per Share (EPS) 48.27
Full Income Statement

Balance Sheet

The company has 3.47 billion in cash and 12.00 million in debt, with a net cash position of 3.46 billion or 312.41 per share.

Cash & Cash Equivalents 3.47B
Total Debt 12.00M
Net Cash 3.46B
Net Cash Per Share 312.41
Equity (Book Value) 4.42B
Book Value Per Share 404.39
Working Capital 3.59B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 693.00 million and capital expenditures -8.00 million, giving a free cash flow of 685.00 million.

Operating Cash Flow 693.00M
Capital Expenditures -8.00M
Depreciation & Amortization 132.75M
Net Borrowing -2.00M
Free Cash Flow 685.00M
FCF Per Share 61.83
Full Cash Flow Statement

Margins

Gross margin is 34.43%, with operating and profit margins of 11.26% and 8.99%.

Gross Margin 34.43%
Operating Margin 11.26%
Pretax Margin 11.87%
Profit Margin 8.99%
EBITDA Margin 13.52%
EBIT Margin 11.26%
FCF Margin 12.32%

Dividends & Yields

This stock pays an annual dividend of 11.00, which amounts to a dividend yield of 2.44%.

Dividend Per Share 11.00
Dividend Yield 2.44%
Dividend Growth (YoY) 30.00%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 2.44%
Earnings Yield 10.55%
FCF Yield 13.71%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 28, 2018. It was a forward split with a ratio of 2.

Last Split Date Nov 28, 2018
Split Type Forward
Split Ratio 2

Scores

TYO:3826 has an Altman Z-Score of 4.78 and a Piotroski F-Score of 6.

Altman Z-Score 4.78
Piotroski F-Score 6