System Integrator Corp. (TYO:3826)
Japan · Delayed Price · Currency is JPY 449.00
-2.00 (-0.44%)
Jul 30, 2026, 3:30 PM JST
System Integrator Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '10 Feb 28, 2010 | Feb '09 Feb 28, 2009 | Feb '08 Feb 29, 2008 |
| 5,864 | 5,558 | 4,768 | 1,704 | 2,005 | 2,034 | |
Revenue Growth | 16.88% | 16.57% | 179.78% | -15.02% | -1.43% | 43.56% |
Cost of Revenue | 3,845 | 3,635 | 3,220 | 1,144 | 1,434 | 1,372 |
Gross Profit | 2,019 | 1,923 | 1,548 | 559.99 | 571.73 | 662.37 |
Selling, General & Admin | 1,252 | 1,220 | 1,150 | 532.4 | 438.52 | 399.44 |
Research & Development | 70 | 70 | 98 | 49.6 | 118.88 | 27.78 |
Other Operating Expenses | 18 | 18 | 9 | - | - | -10.08 |
Operating Expenses | 1,359 | 1,327 | 1,277 | 585.69 | 560.55 | 420.11 |
Operating Income | 660 | 596 | 271 | -25.71 | 11.18 | 242.26 |
Interest & Investment Income | 5 | 5 | 2 | 1.75 | 0.92 | 0.46 |
Earnings From Equity Investments | -43 | -30 | 31 | - | - | - |
Currency Exchange Gain (Loss) | -8 | -6 | -4 | - | - | - |
Other Non Operating Income (Expenses) | 3 | 4 | 1 | -4.11 | 1.01 | 0.4 |
EBT Excluding Unusual Items | 617 | 569 | 301 | -28.07 | 13.11 | 243.12 |
Gain (Loss) on Sale of Investments | 79 | 79 | 547 | -0.97 | - | -7.5 |
Gain (Loss) on Sale of Assets | - | - | 2 | - | - | - |
Asset Writedown | - | - | -17 | - | -0.02 | -6.67 |
Other Unusual Items | - | - | 1 | - | - | - |
Pretax Income | 696 | 648 | 834 | -29.04 | 13.09 | 228.95 |
Income Tax Expense | 169 | 190 | 250 | -9.19 | 12.78 | 93.45 |
Earnings From Continuing Operations | 527 | 458 | 584 | -19.85 | 0.31 | 135.5 |
Minority Interest in Earnings | - | - | -1 | - | - | - |
Net Income | 527 | 458 | 583 | -19.85 | 0.31 | 135.5 |
Net Income to Common | 527 | 458 | 583 | -19.85 | 0.31 | 135.5 |
Net Income Growth | -14.86% | -21.44% | - | - | -99.77% | 25.34% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | 3.80% | -3.79% | -0.63% | 18.48% |
EPS (Basic) | 48.27 | 41.95 | 53.40 | -1.89 | 0.03 | 12.97 |
EPS (Diluted) | 48.27 | 41.95 | 53.40 | -1.89 | 0.03 | 12.32 |
EPS Growth | -14.86% | -21.44% | - | - | -99.77% | 5.79% |
Free Cash Flow | - | 685 | -457 | 283.3 | 119.41 | 309.01 |
Free Cash Flow Per Share | - | 62.74 | -41.86 | 26.93 | 10.92 | 28.09 |
Dividend Per Share | - | - | 5.000 | - | - | 2.750 |
Dividend Growth | - | - | - | - | - | 10.00% |
Gross Margin | 34.43% | 34.60% | 32.47% | 32.86% | 28.51% | 32.56% |
Operating Margin | 11.25% | 10.72% | 5.68% | -1.51% | 0.56% | 11.91% |
Profit Margin | 8.99% | 8.24% | 12.23% | -1.17% | 0.01% | 6.66% |
Free Cash Flow Margin | - | 12.32% | -9.59% | 16.62% | 5.95% | 15.19% |
EBITDA | 792.75 | 732 | 420 | -1.14 | 38.42 | 267.76 |
EBITDA Margin | 13.52% | 13.17% | 8.81% | -0.07% | 1.92% | 13.16% |
D&A For EBITDA | 132.75 | 136 | 149 | 24.57 | 27.24 | 25.5 |
EBIT | 660 | 596 | 271 | -25.71 | 11.18 | 242.26 |
EBIT Margin | 11.25% | 10.72% | 5.68% | -1.51% | 0.56% | 11.91% |
Effective Tax Rate | 24.28% | 29.32% | 29.98% | - | 97.65% | 40.82% |
Advertising Expenses | - | - | - | 46.77 | 30.49 | 27.62 |