eBASE Co.,Ltd. (TYO:3835)
Japan · Delayed Price · Currency is JPY 426.00
-16.00 (-3.62%)
At close: Feb 13, 2026
eBASE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,387 | 5,469 | 5,192 | 4,714 | 4,352 | 4,302 | |
Revenue Growth (YoY) | 1.81% | 5.33% | 10.14% | 8.32% | 1.16% | -3.13% |
Cost of Revenue | 2,554 | 2,552 | 2,433 | 2,248 | 2,156 | 2,014 |
Gross Profit | 2,833 | 2,917 | 2,759 | 2,466 | 2,196 | 2,288 |
Selling, General & Admin | 1,207 | 1,133 | 1,046 | 1,042 | 1,037 | 971 |
Research & Development | 44 | 44 | 51 | 50 | 72 | 102 |
Operating Expenses | 1,260 | 1,186 | 1,107 | 1,100 | 1,114 | 1,077 |
Operating Income | 1,573 | 1,731 | 1,652 | 1,366 | 1,082 | 1,211 |
Interest & Investment Income | 57.56 | 49 | 12 | 17 | 18 | 27 |
Other Non Operating Income (Expenses) | 16.92 | 16 | -2 | - | -13 | -1 |
EBT Excluding Unusual Items | 1,647 | 1,796 | 1,662 | 1,383 | 1,087 | 1,237 |
Gain (Loss) on Sale of Investments | -22.2 | -19 | - | -77 | - | - |
Pretax Income | 1,625 | 1,777 | 1,662 | 1,306 | 1,087 | 1,237 |
Income Tax Expense | 479.11 | 527 | 518 | 416 | 343 | 368 |
Net Income | 1,146 | 1,250 | 1,144 | 890 | 744 | 869 |
Net Income to Common | 1,146 | 1,250 | 1,144 | 890 | 744 | 869 |
Net Income Growth | 2.51% | 9.27% | 28.54% | 19.62% | -14.38% | -3.87% |
Shares Outstanding (Basic) | 44 | 45 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 44 | 45 | 46 | 46 | 46 | 46 |
Shares Change (YoY) | -1.46% | -1.22% | -0.34% | -0.48% | -0.02% | 0.07% |
EPS (Basic) | 25.54 | 27.65 | 25.03 | 19.41 | 16.15 | 18.88 |
EPS (Diluted) | 25.54 | 27.65 | 24.99 | 19.38 | 16.11 | 18.83 |
EPS Growth | 2.92% | 10.64% | 28.95% | 20.30% | -14.45% | -3.88% |
Free Cash Flow | - | 1,160 | 1,313 | 1,008 | 722 | 957 |
Free Cash Flow Per Share | - | 25.64 | 28.67 | 21.93 | 15.63 | 20.72 |
Dividend Per Share | 13.900 | 13.900 | 10.100 | 6.100 | 5.800 | 5.700 |
Dividend Growth | 37.62% | 37.62% | 65.57% | 5.17% | 1.75% | -4.20% |
Gross Margin | - | 53.34% | 53.14% | 52.31% | 50.46% | 53.19% |
Operating Margin | 29.20% | 31.65% | 31.82% | 28.98% | 24.86% | 28.15% |
Profit Margin | 21.27% | 22.86% | 22.03% | 18.88% | 17.10% | 20.20% |
Free Cash Flow Margin | - | 21.21% | 25.29% | 21.38% | 16.59% | 22.25% |
EBITDA | 1,646 | 1,792 | 1,697 | 1,398 | 1,112 | 1,238 |
EBITDA Margin | - | 32.77% | 32.68% | 29.66% | 25.55% | 28.78% |
D&A For EBITDA | 73 | 61 | 45 | 32 | 30 | 27 |
EBIT | 1,573 | 1,731 | 1,652 | 1,366 | 1,082 | 1,211 |
EBIT Margin | - | 31.65% | 31.82% | 28.98% | 24.86% | 28.15% |
Effective Tax Rate | - | 29.66% | 31.17% | 31.85% | 31.55% | 29.75% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.