eBASE Co.,Ltd. (TYO:3835)
Japan · Delayed Price · Currency is JPY 433.00
+8.00 (1.88%)
Jul 29, 2026, 3:30 PM JST
eBASE Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 5,259 | 5,259 | 5,469 | 5,192 | 4,714 | 4,352 |
Revenue Growth | -3.84% | -3.84% | 5.33% | 10.14% | 8.32% | 1.16% |
Gross Profit Gross Profit Growth | 2,718 | 2,718 | 2,917 | 2,759 | 2,466 | 2,196 |
Operating Income Operating Income Growth | 1,432 | 1,432 | 1,731 | 1,652 | 1,366 | 1,082 |
Net Income Net Income Growth | 1,026 | 1,026 | 1,250 | 1,144 | 890 | 744 |
Earnings Per Share EPS Growth | 22.96 | 22.96 | 27.65 | 24.99 | 19.38 | 16.11 |
EPS Growth | -16.95% | -16.95% | 10.64% | 28.95% | 20.30% | -14.45% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Ebase-Plus Business Ebase-Plus Business Growth | 2,679 | 2,679 | 2,626 | 2,556 | 2,456 | 2,395 |
Unallocated Adjustment Unallocated Adjustment Growth | -10.86 | -10.86 | -17.99 | -2.52 | -2.43 | -2.4 |
Ebase Business Ebase Business Growth | 2,591 | 2,591 | 2,862 | 2,639 | 2,261 | 1,960 |
Total Total Growth | 5,260 | 5,260 | 5,470 | 5,192 | 4,715 | 4,352 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Cash (Debt) Net Cash Growth | 5,081 | 5,081 | 5,367 | 4,950 | 4,486 | 4,156 |
Net Cash Growth | -5.33% | -5.33% | 8.42% | 10.34% | 7.94% | 15.32% |
Net Cash Per Share Net Cash Per Share Growth | 113.71 | 113.71 | 118.63 | 108.08 | 97.61 | 90.00 |
Cash & Investments Cash & Investments Growth | 5,081 | 5,081 | 5,367 | 4,950 | 4,486 | 4,156 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 1,068 | 1,068 | 1,166 | 1,334 | 1,025 | 763 |
Capital Expenditures CapEx Growth | -5 | -5 | -6 | -21 | -17 | -41 |
Free Cash Flow Free Cash Flow Growth | 1,063 | 1,063 | 1,160 | 1,313 | 1,008 | 722 |
Free Cash Flow Growth | -8.36% | -8.36% | -11.65% | 30.26% | 39.61% | -24.56% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 51.68% | 51.68% | 53.34% | 53.14% | 52.31% | 50.46% |
Operating Margin | 27.23% | 27.23% | 31.65% | 31.82% | 28.98% | 24.86% |
Pretax Margin | 27.90% | 27.90% | 32.49% | 32.01% | 27.70% | 24.98% |
Profit Margin | 19.51% | 19.51% | 22.86% | 22.03% | 18.88% | 17.10% |
FCF Margin | 20.21% | 20.21% | 21.21% | 25.29% | 21.38% | 16.59% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 15.200 | 15.200 | 13.900 | 10.100 | 6.100 | 5.800 |
Dividend Per Share Growth | 9.35% | 9.35% | 37.62% | 65.57% | 5.17% | 1.75% |
Dividend Yield | 3.58% | 3.72% | 2.66% | 1.46% | 0.96% | 1.11% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 18.86 | 17.55 | 19.50 | 29.16 | 35.29 | 35.16 |
Forward PE | - | 30.48 | 30.48 | 30.48 | 29.25 | 26.98 |
P/FCF Ratio | 17.90 | 16.94 | 21.02 | 25.41 | 31.16 | 36.24 |
PS Ratio | 3.62 | 3.42 | 4.46 | 6.43 | 6.66 | 6.01 |