eBASE Co.,Ltd. (TYO:3835)
Japan · Delayed Price · Currency is JPY 336.00
+12.00 (3.70%)
Nov 9, 2026, 11:30 AM JST
eBASE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,477 | 5,259 | 5,469 | 5,192 | 4,714 | 4,352 | |
Revenue Growth | 1.88% | -3.84% | 5.33% | 10.14% | 8.32% | 1.16% |
Cost of Revenue | 2,700 | 2,541 | 2,552 | 2,433 | 2,248 | 2,156 |
Gross Profit | 2,777 | 2,718 | 2,917 | 2,759 | 2,466 | 2,196 |
Selling, General & Admin | 1,322 | 1,218 | 1,133 | 1,046 | 1,042 | 1,037 |
Research & Development | 59 | 59 | 44 | 51 | 50 | 72 |
Operating Expenses | 1,390 | 1,286 | 1,186 | 1,107 | 1,100 | 1,114 |
Operating Income | 1,387 | 1,432 | 1,731 | 1,652 | 1,366 | 1,082 |
Interest & Investment Income | 44 | 37 | 49 | 12 | 17 | 18 |
Other Non Operating Income (Expenses) | 4 | -2 | 16 | -2 | - | -13 |
EBT Excluding Unusual Items | 1,435 | 1,467 | 1,796 | 1,662 | 1,383 | 1,087 |
Gain (Loss) on Sale of Investments | - | - | -19 | - | -77 | - |
Pretax Income | 1,435 | 1,467 | 1,777 | 1,662 | 1,306 | 1,087 |
Income Tax Expense | 449 | 441 | 527 | 518 | 416 | 343 |
Net Income | 986 | 1,026 | 1,250 | 1,144 | 890 | 744 |
Net Income to Common | 986 | 1,026 | 1,250 | 1,144 | 890 | 744 |
Net Income Growth | -14.19% | -17.92% | 9.27% | 28.54% | 19.62% | -14.38% |
Shares Outstanding (Basic) | 44 | 45 | 45 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 44 | 45 | 45 | 46 | 46 | 46 |
Shares Change | -1.79% | -1.23% | -1.22% | -0.34% | -0.48% | -0.02% |
EPS (Basic) | 22.31 | 22.96 | 27.65 | 25.03 | 19.41 | 16.15 |
EPS (Diluted) | 22.31 | 22.96 | 27.65 | 24.99 | 19.38 | 16.11 |
EPS Growth | -12.65% | -16.95% | 10.64% | 28.95% | 20.30% | -14.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,063 | 1,160 | 1,313 | 1,008 | 722 |
Free Cash Flow Per Share | - | 23.79 | 25.64 | 28.67 | 21.93 | 15.63 |
Dividend Per Share | 21.300 | 15.200 | 13.900 | 10.100 | 6.100 | 5.800 |
Dividend Growth | 53.24% | 9.35% | 37.62% | 65.57% | 5.17% | 1.75% |
Gross Margin | 50.70% | 51.68% | 53.34% | 53.14% | 52.31% | 50.46% |
Operating Margin | 25.32% | 27.23% | 31.65% | 31.82% | 28.98% | 24.86% |
Profit Margin | 18.00% | 19.51% | 22.86% | 22.03% | 18.88% | 17.10% |
Free Cash Flow Margin | - | 20.21% | 21.21% | 25.29% | 21.38% | 16.59% |
EBITDA | 1,461 | 1,505 | 1,792 | 1,697 | 1,398 | 1,112 |
EBITDA Margin | 26.67% | 28.62% | 32.77% | 32.68% | 29.66% | 25.55% |
D&A For EBITDA | 73.5 | 73 | 61 | 45 | 32 | 30 |
EBIT | 1,387 | 1,432 | 1,731 | 1,652 | 1,366 | 1,082 |
EBIT Margin | 25.32% | 27.23% | 31.65% | 31.82% | 28.98% | 24.86% |
Effective Tax Rate | 31.29% | 30.06% | 29.66% | 31.17% | 31.85% | 31.55% |