eBASE Co.,Ltd. (TYO:3835)

eBASE Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	18,913	24,378	33,359	31,411	26,162	43,517
Market Cap Growth	-31.52%	-26.92%	6.20%	20.06%	-39.88%	28.74%
Enterprise Value	14,229	19,713	28,703	27,231	22,393	40,245
Last Close Price	426.00	543.00	716.26	660.30	541.76	892.19
PE Ratio	16.68	19.50	29.16	35.29	35.16	50.08
PS Ratio	3.51	4.46	6.43	6.66	6.01	10.12
PB Ratio	2.67	3.31	4.81	4.99	4.48	8.04
P/TBV Ratio	2.77	3.42	4.93	5.10	4.54	8.14
P/FCF Ratio	-	21.02	25.41	31.16	36.24	45.47
P/OCF Ratio	-	20.91	25.01	30.65	34.29	45.33
EV/Sales Ratio	2.64	3.61	5.53	5.78	5.15	9.36
EV/EBITDA Ratio	8.65	11.00	16.91	19.48	20.14	32.51
EV/EBIT Ratio	9.05	11.39	17.38	19.93	20.70	33.23
EV/FCF Ratio	-	16.99	21.86	27.02	31.02	42.05
Asset Turnover	0.72	0.69	0.70	0.71	0.71	0.77
Quick Ratio	10.87	8.31	6.77	7.53	10.81	9.46
Current Ratio	11.29	8.62	7.04	7.75	10.91	9.51
Return on Equity (ROE)	16.43%	17.49%	17.28%	14.66%	13.22%	17.11%
Return on Assets (ROA)	13.11%	13.59%	13.93%	12.81%	11.09%	13.58%
Return on Invested Capital (ROIC)	71.16%	61.19%	59.80%	53.16%	42.34%	46.16%
Return on Capital Employed (ROCE)	22.10%	23.50%	23.80%	21.70%	18.50%	22.40%
Earnings Yield	6.06%	5.13%	3.43%	2.83%	2.84%	2.00%
FCF Yield	-	4.76%	3.94%	3.21%	2.76%	2.20%
Dividend Yield	3.57%	2.56%	1.41%	0.92%	1.07%	0.64%
Payout Ratio	-	36.64%	24.39%	30.00%	35.22%	31.41%
Buyback Yield / Dilution	1.46%	1.22%	0.34%	0.48%	0.02%	-0.07%
Total Shareholder Return	5.02%	3.78%	1.75%	1.40%	1.09%	0.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.