eBASE Co.,Ltd. (TYO:3835)
Japan flag Japan · Delayed Price · Currency is JPY
514.00
-9.00 (-1.72%)
Jun 12, 2025, 3:30 PM JST

eBASE Statistics

Total Valuation

eBASE has a market cap or net worth of JPY 23.08 billion. The enterprise value is 17.71 billion.

Market Cap 23.08B
Enterprise Value 17.71B

Important Dates

The last earnings date was Thursday, May 15, 2025.

Earnings Date May 15, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

eBASE has 44.90 million shares outstanding. The number of shares has decreased by -1.22% in one year.

Current Share Class 44.90M
Shares Outstanding 44.90M
Shares Change (YoY) -1.22%
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 52.48%
Owned by Institutions (%) 11.35%
Float 21.33M

Valuation Ratios

The trailing PE ratio is 18.59.

PE Ratio 18.59
Forward PE n/a
PS Ratio 4.22
PB Ratio 3.14
P/TBV Ratio 3.24
P/FCF Ratio 19.89
P/OCF Ratio 19.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.88, with an EV/FCF ratio of 15.27.

EV / Earnings 14.17
EV / Sales 3.24
EV / EBITDA 9.88
EV / EBIT 10.23
EV / FCF 15.27

Financial Position

The company has a current ratio of 8.62

Current Ratio 8.62
Quick Ratio 8.31
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.49% and return on invested capital (ROIC) is 15.13%.

Return on Equity (ROE) 17.49%
Return on Assets (ROA) 13.59%
Return on Invested Capital (ROIC) 15.13%
Return on Capital Employed (ROCE) 23.50%
Revenue Per Employee 11.86M
Profits Per Employee 2.71M
Employee Count 461
Asset Turnover 0.69
Inventory Turnover n/a

Taxes

In the past 12 months, eBASE has paid 527.00 million in taxes.

Income Tax 527.00M
Effective Tax Rate 29.66%

Stock Price Statistics

The stock price has decreased by -24.60% in the last 52 weeks. The beta is 0.45, so eBASE's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change -24.60%
50-Day Moving Average 519.88
200-Day Moving Average 596.54
Relative Strength Index (RSI) 45.04
Average Volume (20 Days) 53,410

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, eBASE had revenue of JPY 5.47 billion and earned 1.25 billion in profits. Earnings per share was 27.65.

Revenue 5.47B
Gross Profit 2.92B
Operating Income 1.73B
Pretax Income 1.78B
Net Income 1.25B
EBITDA 1.79B
EBIT 1.73B
Earnings Per Share (EPS) 27.65
Full Income Statement

Balance Sheet

The company has 5.37 billion in cash and n/a in debt, giving a net cash position of 5.37 billion or 119.55 per share.

Cash & Cash Equivalents 5.37B
Total Debt n/a
Net Cash 5.37B
Net Cash Per Share 119.55
Equity (Book Value) 7.36B
Book Value Per Share 163.87
Working Capital 5.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -6.00 million, giving a free cash flow of 1.16 billion.

Operating Cash Flow 1.17B
Capital Expenditures -6.00M
Free Cash Flow 1.16B
FCF Per Share 25.84
Full Cash Flow Statement

Margins

Gross margin is 53.34%, with operating and profit margins of 31.65% and 22.86%.

Gross Margin 53.34%
Operating Margin 31.65%
Pretax Margin 32.49%
Profit Margin 22.86%
EBITDA Margin 32.77%
EBIT Margin 31.65%
FCF Margin 21.21%

Dividends & Yields

This stock pays an annual dividend of 15.20, which amounts to a dividend yield of 2.91%.

Dividend Per Share 15.20
Dividend Yield 2.91%
Dividend Growth (YoY) 37.62%
Years of Dividend Growth 3
Payout Ratio 36.64%
Buyback Yield 1.22%
Shareholder Yield 4.12%
Earnings Yield 5.42%
FCF Yield 5.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2020. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2020
Split Type Forward
Split Ratio 2

Scores

eBASE has an Altman Z-Score of 26.72 and a Piotroski F-Score of 5.

Altman Z-Score 26.72
Piotroski F-Score 5