Data Applications Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	4,322	2,607	2,496	2,301	2,024
Revenue Growth (YoY)	65.78%	4.45%	8.48%	13.69%	-5.77%
Cost of Revenue	2,089	794	716	673	520
Gross Profit	2,233	1,813	1,780	1,628	1,504
Selling, General & Admin	1,956	1,194	1,042	971	897
Research & Development	-	280	242	215	400
Other Operating Expenses	-	9	5	-	-
Operating Expenses	1,956	1,483	1,289	1,186	1,297
Operating Income	277	330	491	442	207
Interest Expense	-5	-2	-	-	-
Interest & Investment Income	45	27	13	12	3
Other Non Operating Income (Expenses)	6	4	2	4	7
EBT Excluding Unusual Items	323	359	506	458	217
Asset Writedown	-	-	-22	-	-
Other Unusual Items	-44	-16	-168	-	-
Pretax Income	279	343	316	458	217
Income Tax Expense	83	75	101	136	52
Earnings From Continuing Operations	196	268	215	322	165
Minority Interest in Earnings	-40	-	-	-	-
Net Income	156	268	215	322	165
Net Income to Common	156	268	215	322	165
Net Income Growth	-41.79%	24.65%	-33.23%	95.15%	-38.20%
Shares Outstanding (Basic)	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6
Shares Change (YoY)	2.71%	1.22%	0.72%	0.46%	0.24%
EPS (Basic)	24.55	43.32	35.18	53.06	27.32
EPS (Diluted)	24.55	43.32	35.18	53.06	27.32
EPS Growth	-43.33%	23.15%	-33.71%	94.25%	-38.35%
Free Cash Flow	447	76	442	403	615
Free Cash Flow Per Share	70.35	12.29	72.32	66.41	101.82
Dividend Per Share	-	26.000	22.500	21.500	21.500
Dividend Growth	-	15.56%	4.65%	-	-
Gross Margin	51.67%	69.54%	71.31%	70.75%	74.31%
Operating Margin	6.41%	12.66%	19.67%	19.21%	10.23%
Profit Margin	3.61%	10.28%	8.61%	13.99%	8.15%
Free Cash Flow Margin	10.34%	2.92%	17.71%	17.51%	30.39%
EBITDA	460	419	535	465	228
EBITDA Margin	10.64%	16.07%	21.43%	20.21%	11.27%
D&A For EBITDA	183	89	44	23	21
EBIT	277	330	491	442	207
EBIT Margin	6.41%	12.66%	19.67%	19.21%	10.23%
Effective Tax Rate	29.75%	21.87%	31.96%	29.69%	23.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.