I'LL inc. (TYO:3854)
Japan flag Japan · Delayed Price · Currency is JPY
2,182.00
-18.00 (-0.82%)
Jun 16, 2026, 3:30 PM JST

I'LL inc. Statistics

Total Valuation

I'LL inc. has a market cap or net worth of JPY 54.55 billion. The enterprise value is 45.50 billion.

Market Cap54.55B
Enterprise Value 45.50B

Important Dates

The last earnings date was Friday, June 5, 2026.

Earnings Date Jun 5, 2026
Ex-Dividend Date Jul 30, 2026

Share Statistics

I'LL inc. has 25.00 million shares outstanding. The number of shares has increased by 1.14% in one year.

Current Share Class 25.00M
Shares Outstanding 25.00M
Shares Change (YoY) +1.14%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 54.45%
Owned by Institutions (%) 11.92%
Float 10.13M

Valuation Ratios

The trailing PE ratio is 13.42 and the forward PE ratio is 12.47.

PE Ratio 13.42
Forward PE 12.47
PS Ratio 2.63
PB Ratio 4.36
P/TBV Ratio 4.67
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 11.20
EV / Sales 2.19
EV / EBITDA n/a
EV / EBIT 8.13
EV / FCF n/a

Financial Position

The company has a current ratio of 4.64

Current Ratio 4.64
Quick Ratio 4.52
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage 4,741.72

Financial Efficiency

Return on equity (ROE) is 37.42% and return on invested capital (ROIC) is 116.00%.

Return on Equity (ROE) 37.42%
Return on Assets (ROA) 21.57%
Return on Invested Capital (ROIC) 116.00%
Return on Capital Employed (ROCE) 38.58%
Weighted Average Cost of Capital (WACC) 4.64%
Revenue Per Employee 20.55M
Profits Per Employee 4.03M
Employee Count1,009
Asset Turnover 1.28
Inventory Turnover 40.57

Taxes

In the past 12 months, I'LL inc. has paid 1.55 billion in taxes.

Income Tax 1.55B
Effective Tax Rate 27.63%

Stock Price Statistics

The stock price has decreased by -18.79% in the last 52 weeks. The beta is 0.07, so I'LL inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -18.79%
50-Day Moving Average 2,421.10
200-Day Moving Average 2,491.28
Relative Strength Index (RSI) 30.19
Average Volume (20 Days) 95,935

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, I'LL inc. had revenue of JPY 20.74 billion and earned 4.06 billion in profits. Earnings per share was 162.59.

Revenue20.74B
Gross Profit 11.79B
Operating Income 5.60B
Pretax Income 5.61B
Net Income 4.06B
EBITDA n/a
EBIT 5.60B
Earnings Per Share (EPS) 162.59
Full Income Statement

Balance Sheet

The company has 9.05 billion in cash and n/a in debt, with a net cash position of 9.05 billion or 362.14 per share.

Cash & Cash Equivalents 9.05B
Total Debt n/a
Net Cash 9.05B
Net Cash Per Share 362.14
Equity (Book Value) 12.52B
Book Value Per Share 500.88
Working Capital 11.72B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 381.00M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 56.84%, with operating and profit margins of 26.98% and 19.59%.

Gross Margin 56.84%
Operating Margin 26.98%
Pretax Margin 27.07%
Profit Margin 19.59%
EBITDA Margin n/a
EBIT Margin 26.98%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 68.00, which amounts to a dividend yield of 3.09%.

Dividend Per Share 68.00
Dividend Yield 3.09%
Dividend Growth (YoY) 32.00%
Years of Dividend Growth 6
Payout Ratio n/a
Buyback Yield -1.14%
Shareholder Yield 1.93%
Earnings Yield 7.45%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 30, 2019. It was a forward split with a ratio of 2.

Last Split Date Oct 30, 2019
Split Type Forward
Split Ratio 2

Scores

I'LL inc. has an Altman Z-Score of 11.23 and a Piotroski F-Score of 4.

Altman Z-Score 11.23
Piotroski F-Score 4