Abalance Corporation (TYO:3856)
Japan · Delayed Price · Currency is JPY 230.00
-29.00 (-11.20%)
Sep 11, 2026, 3:30 PM JST
Abalance Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 120,169 | 83,771 | 198,420 | 215,236 | 91,929 | |
Revenue Growth | 43.45% | -57.78% | -7.81% | 134.13% | 238.90% |
Cost of Revenue | 91,122 | 67,259 | 153,241 | 185,734 | 84,416 |
Gross Profit | 29,047 | 16,512 | 45,179 | 29,502 | 7,513 |
Selling, General & Admin | 10,933 | 8,337 | 8,853 | 5,353 | 2,836 |
Research & Development | 32 | 64 | 289 | 70 | 74 |
Amortization of Goodwill & Intangibles | 320 | 1,299 | 378 | 358 | 147 |
Other Operating Expenses | 3,455 | 3,093 | 8,207 | 9,909 | 1,881 |
Operating Expenses | 15,118 | 13,093 | 17,902 | 16,489 | 5,370 |
Operating Income | 13,929 | 3,419 | 27,277 | 13,013 | 2,143 |
Interest Expense | -1,718 | -2,076 | -1,860 | -1,474 | -682 |
Interest & Investment Income | 768 | 532 | 800 | 399 | 41 |
Earnings From Equity Investments | -4 | 133.33 | 94 | 425 | 26 |
Currency Exchange Gain (Loss) | 131 | 822.67 | 2,709 | 1,693 | 419 |
Other Non Operating Income (Expenses) | -611 | 440 | -29 | 333 | -108 |
EBT Excluding Unusual Items | 12,495 | 3,271 | 28,991 | 14,389 | 1,839 |
Gain (Loss) on Sale of Investments | 14 | 142.67 | 8 | 4 | - |
Gain (Loss) on Sale of Assets | 4,305 | -4 | - | - | - |
Asset Writedown | -869 | -360 | -345 | -329 | -112 |
Other Unusual Items | -435 | -852 | -42 | 186 | 750 |
Pretax Income | 15,510 | 2,197 | 28,612 | 14,250 | 2,477 |
Income Tax Expense | 5,575 | 558.67 | 4,561 | 2,076 | 594 |
Earnings From Continuing Operations | 9,935 | 1,639 | 24,051 | 12,174 | 1,883 |
Minority Interest in Earnings | -2,213 | -2,057 | -13,010 | -7,317 | -1,308 |
Net Income | 7,722 | -418.67 | 11,041 | 4,857 | 575 |
Net Income to Common | 7,722 | -418.67 | 11,041 | 4,857 | 575 |
Net Income Growth | - | - | 127.32% | 744.70% | -62.15% |
Shares Outstanding (Basic) | 19 | 18 | 17 | 17 | 16 |
Shares Outstanding (Diluted) | 19 | 18 | 18 | 17 | 16 |
Shares Change | 5.92% | 1.56% | 2.46% | 3.91% | 3.17% |
EPS (Basic) | 409.72 | -23.53 | 634.66 | 286.93 | 35.00 |
EPS (Diluted) | 409.72 | -23.53 | 543.99 | 286.93 | 35.00 |
EPS Growth | - | - | 89.59% | 719.80% | 3.85% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4,191 | -19,107 | 35,081 | 6,126 | -12,486 |
Free Cash Flow Per Share | 222.37 | -1073.80 | 2002.39 | 358.26 | -758.76 |
Dividend Per Share | 3.000 | 4.000 | 8.000 | 8.000 | 5.667 |
Dividend Growth | -25.00% | -50.00% | 0% | 41.18% | 0% |
Gross Margin | 24.17% | 19.71% | 22.77% | 13.71% | 8.17% |
Operating Margin | 11.59% | 4.08% | 13.75% | 6.05% | 2.33% |
Profit Margin | 6.43% | -0.50% | 5.56% | 2.26% | 0.63% |
Free Cash Flow Margin | 3.49% | -22.81% | 17.68% | 2.85% | -13.58% |
EBITDA | 20,678 | 10,355 | 32,560 | 15,285 | 3,745 |
EBITDA Margin | 17.21% | 12.36% | 16.41% | 7.10% | 4.07% |
D&A For EBITDA | 6,749 | 6,936 | 5,283 | 2,272 | 1,602 |
EBIT | 13,929 | 3,419 | 27,277 | 13,013 | 2,143 |
EBIT Margin | 11.59% | 4.08% | 13.75% | 6.05% | 2.33% |
Effective Tax Rate | 35.94% | 25.42% | 15.94% | 14.57% | 23.98% |